XML 93 R48.htm IDEA: XBRL DOCUMENT v3.21.4
Senior Convertible Notes Payable and Warrants (Details Narrative)
9 Months Ended 12 Months Ended
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
shares
Dec. 31, 2020
shares
Dec. 31, 2019
shares
Sep. 24, 2021
$ / shares
Sep. 24, 2021
Jun. 28, 2021
$ / shares
Jun. 28, 2021
Mar. 17, 2021
$ / shares
Mar. 17, 2021
Debt Instrument [Line Items]                    
Proceeds from Issuance of Warrants $ 824,000                  
Proceeds from Issuance of Debt $ 700,000                  
Debt Instrument, Redemption Price, Percentage 15.00%                  
Debt Instrument, Unamortized Discount $ 124,000                  
[custom:WarrantsExercisablePricePercentage] 115.00%                  
Fair Value Adjustment of Warrants $ 2,300,000                  
Long-term Debt, Fair Value $ 576,000                  
[custom:EquitySecuritiesFvNiMeasurementInputTerm-0] 1 year 6 months                  
[custom:PercentageOfCommonStockPurchasePrice] 80.00%                  
Debt, Weighted Average Interest Rate 12.00%                  
Long-term Debt, Term 12 months                  
Debt and Equity Securities, Gain (Loss) $ 10,000,000                  
Warrant or Right, Reason for Issuance, Description The shares of common stock underlying the Notes and the Warrants are subject to registration rights, and such shares must be registered within 90 days after the effectiveness of this offering. If the Company fails to register the shares within 90 days, the Company agreed to pay a penalty of a cash payment equal to 0.02857% of the principal amount and interest due and owing under any Note held by the Holder or that number shares of common stock of the Company equal 1% of the shares of common stock underlying any Note and Warrant held by the Holder, in total amount per week paid in, whichever is greater.                  
Common Stock, Discount on Shares $ 124,000                  
Stock Issued 700,000                  
Amortization of Debt Discount (Premium) 15,000                
Amortization 685,000                  
Interest Payable, Current 1,000                  
Accrued Liabilities, Current $ 1,000                  
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | shares 8,337,433 2,287,501 1,278,376 643,751            
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | shares 171,778                
Warrant [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Description December 15, 2021. Additionally, each Warrant contains a cashless exercise provision, which is effective if the shares underlying the Warrant are not covered by a registration statement 6 months from the date of issuance of the Warrant.                  
Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants $ 576,000                  
Measurement Input, Commodity Market Price [Member]                    
Debt Instrument [Line Items]                    
Equity Securities, FV-NI, Measurement Input 1.34       2.00 0.90 2.00 0.90 2.00 0.83
Measurement Input, Price Volatility [Member]                    
Debt Instrument [Line Items]                    
Equity Securities, FV-NI, Measurement Input 1.10                  
Measurement Input, Expected Dividend Rate [Member]                    
Debt Instrument [Line Items]                    
Equity Securities, FV-NI, Measurement Input 0         0   0   0
Measurement Input, Risk Free Interest Rate [Member]                    
Debt Instrument [Line Items]                    
Equity Securities, FV-NI, Measurement Input 0.0018                  
IPO [Member]                    
Debt Instrument [Line Items]                    
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 6.00                  
Share Price | $ / shares $ 6.00                  
Senior Convertible Promissory Notes [Member]                    
Debt Instrument [Line Items]                    
Notes Issued $ 824,000