XML 91 R46.htm IDEA: XBRL DOCUMENT v3.21.4
Subsequent Events (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Jul. 02, 2023
Jan. 03, 2023
Jan. 20, 2022
Oct. 15, 2021
Jul. 14, 2021
Jul. 02, 2021
Apr. 02, 2021
Apr. 01, 2021
Apr. 01, 2021
Mar. 21, 2021
Jan. 03, 2021
Jan. 03, 2021
Sep. 24, 2021
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 01, 2022
Jul. 01, 2022
Dec. 01, 2021
Nov. 16, 2021
Aug. 24, 2021
Jul. 01, 2021
Jun. 28, 2021
Subsequent Event [Line Items]                                                
Proceeds from Issuance of Common Stock                           $ 5,245,000 $ 1,960,000 $ 2,513,000 $ 2,575,000              
[custom:CommonStockFairValue]                     $ 1,700,000                          
Shares Issued, Price Per Share                     $ 2.00 $ 2.00                        
Purchase Obligation                     $ 1,200,000 $ 1,200,000   $ 625,000                    
[custom:PaymentsToDeposits]                     625,000                          
Revenue, Remaining Performance Obligation, Amount                     $ 625,000 $ 625,000                        
[custom:ExercisableWarrantPercentageAmount]       115.00%                                        
[custom:CommonStockPercentageAmount]       80.00%         0.50%                              
Debt Instrument, Interest Rate, Effective Percentage       15.00%                                   2.00%    
Debt Instrument, Interest Rate, Stated Percentage       12.00%                                        
Available-for-sale Equity Securities, Gross Unrealized Loss       $ 10,000,000                                        
[custom:PercentageOfProrataSecurities]       20.00%                                        
Increase (Decrease) in Employee Related Liabilities                   $ 240,000                            
[custom:AmendedAgreementDescription]                   Executive’s monthly salary shall increase by not less than five percent (5%), on June 1, 2022, and by not less than five percent (5%) on Executive’s then monthly salary on June 1 of each year thereafter for the term of the Amended Agreement.                            
[custom:ExecutiveStockOptionShares]                   1,000,000                            
[custom:OptionToPurchaseOfCommonStockShares]                   4,000,000                            
[custom:ExercisePricePerShare]                   $ 2.00                            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number                   83,333                            
Executive stock option shares of common stock                   1,000,000                            
[custom:PurchaseOfCommonStockShares]                   1,000,000                            
[custom:WorkingCapital-0]                                           $ 2,000,000.0    
Common Stock, Shares Authorized                           100,000,000   50,000,000 50,000,000              
[custom:StockOptionsGranted]                     4,300,000                          
Proceeds from Leases Held-for-investment                 $ 5,000,000                              
[custom:CommonStockPercentageOutstandingAmount]                 1.00%                              
Proceeds from Convertible Debt                           $ 700,000              
Class of Warrant or Right, Outstanding                           2,767,706                    
Stock Issued During Period, Value, Issued for Services                           $ 1,683,000 $ 115,000 $ 115,000                
Shares Held in Employee Stock Option Plan, Allocated                           100,000                    
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period                           5 years                    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period                           12 months                    
[custom:CommitmentsPurchasedAmount-0]                           $ 606,000                    
Senior Notes [Member]                                                
Subsequent Event [Line Items]                                                
Proceeds from Convertible Debt                           2,400,000                    
Notes Issued                           $ 2,800,000                    
Employee Stock [Member]                                                
Subsequent Event [Line Items]                                                
Sale of Stock, Price Per Share                                               $ 2.00
[custom:StockOptionsGranted]                     25,000                          
IPO [Member]                                                
Subsequent Event [Line Items]                                                
Class of Warrant or Right, Exercise Price of Warrants or Rights                           $ 6.00                    
Proceeds from Leases Held-for-investment                 $ 5,000,000                              
Consultants [Member]                                                
Subsequent Event [Line Items]                                                
Stock Issued During Period, Shares, Issued for Services                         40,000                      
Other Expenses                         $ 10,000                      
Sale of Stock, Price Per Share                         $ 2.00                      
Sale of Stock, Number of Shares Issued in Transaction                         40,000                      
Stock Issued During Period, Value, Issued for Services                         $ 53,000                      
INTE Securities LLC [Member]                                                
Subsequent Event [Line Items]                                                
Debt Instrument, Interest Rate, Effective Percentage                                           4.00%    
Kingdom Building Consulting Agreement [Member]                                                
Subsequent Event [Line Items]                                                
Sale of Stock, Number of Shares Issued in Transaction             50,000                                  
Director [Member]                                                
Subsequent Event [Line Items]                                                
[custom:PurchaseOfCommonStockShares]                   1,000,000                            
Consultant And Board [Member]                                                
Subsequent Event [Line Items]                                                
Stock Issued During Period, Shares, Issued for Services                           9,988                    
Shares Issued, Price Per Share                           $ 6.00                    
Stock Issued During Period, Value, Issued for Services                           $ 60,000                    
Warrant [Member]                                                
Subsequent Event [Line Items]                                                
[custom:OptionToPurchaseOfCommonStockShares]                   1,000,000                            
[custom:ExercisePricePerShare]                   $ 0.001                            
Sale of Stock, Price Per Share                           $ 2.00                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                           2,532,279                    
Minimum [Member]                                                
Subsequent Event [Line Items]                                                
Debt Instrument, Term                   5 years                            
Maximum [Member]                                                
Subsequent Event [Line Items]                                                
Debt Instrument, Term                   10 years                            
Senior Convertible Promissory Notes Payable [Member]                                                
Subsequent Event [Line Items]                                                
Notes Payable       $ 3,591,000                                        
Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Proceeds from Issuance of Common Stock                     $ 5,200,000                          
[custom:ProceedsFromIssuanceOfCommonStockShares]                     2,597,500                          
[custom:AveragePriceOfCommonStockPricePerShare]                     $ 2.00                          
Stock Issued During Period, Shares, Issued for Services                       841,500                        
Shares Issued, Price Per Share                     $ 2.00 $ 2.00                 $ 2.00      
Common Stock, Shares Authorized                     1,000,000 1,000,000                 50,000,000      
Excess Stock, Shares Authorized                     7,000,000 7,000,000                 100,000,000      
Subsequent Event [Member] | Automobile Loan [Member]                                                
Subsequent Event [Line Items]                                                
Debt Instrument, Interest Rate, Effective Percentage     15.54%                                          
Debt Instrument, Face Amount     $ 49,000                                          
Financing Receivable, Revolving, Converted to Term Loan During Period     71                                          
Interest Expense, Debt     $ 1,066                                          
Subsequent Event [Member] | Consultants [Member]                                                
Subsequent Event [Line Items]                                                
Stock Issued During Period, Shares, Issued for Services 30,000 30,000     25,000               20,000                      
Other Expenses           $ 5,000             $ 5,000                      
Sale of Stock, Price Per Share         $ 2.00               $ 2.00                      
Sale of Stock, Number of Shares Issued in Transaction                         20,000                      
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings         12,500                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                   100,000 100,000 100,000     100,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights                                   $ 4.00   $ 2.00     $ 2.00  
Subsequent Event [Member] | Kingdom Building Consulting Agreement [Member]                                                
Subsequent Event [Line Items]                                                
Stock Issued During Period, Shares, Issued for Services               50,000                                
Other Commitment, to be Paid, Year One               $ 5,000 5,000                              
Other Commitment, to be Paid, Year Two               5,000 5,000                              
Other Commitment, to be Paid, Year Three               250,000 250,000                              
Other Commitment, to be Paid, Year Four               $ 10,000 $ 10,000