XML 47 R2.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Balance Sheets - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Current Assets:      
Cash $ 1,792,000 $ 403,000 $ 678,000
Accounts receivable 18,000 1,000
Inventory, net of reserve for obsolescence of $60,000 and $0, respectively  
Due from related parties   68,000
Total Current Assets 1,810,000 404,000 746,000
Property and equipment, net of accumulated depreciation of $512,000 and $278,000, respectively 149,000 363,000 198,000
Deposits on purchase of equipment 625,000  
Intangible assets, net of accumulated amortization of $500,000 and $458,000, respectively 42,000
Total Assets 2,584,000 767,000 986,000
Current Liabilities:      
Accounts payable and accrued expenses 870,000 618,000 259,000
Convertible notes payable, net of debt discount of $685,000 and $0, respectively 139,000  
Current portion of loan payable 7,000 7,000
Patent purchase obligation 100,000 100,000
Total Current Liabilities 1,016,000 725,000 359,000
Loan payable, less current portion 28,000 33,000
Note payable 38,000
Total Liabilities 1,044,000 796,000 359,000
Commitments and Contingencies  
Shareholders’ Equity (Deficit)      
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 1 share of Series A issued and outstanding at September 30, 2021 and December 31, 2020, respectively
Common stock, $0.0001 par value, 100,000,000 shares authorized; 32,395,158 and 28,956,158 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively 3,000 3,000 3,000
Additional paid-in-capital 17,694,000 9,105,000 6,477,000
Accumulated deficit (16,157,000) (9,137,000) (5,853,000)
Total Shareholders’ Equity (Deficit) 1,540,000 (29,000) 627,000
Total liabilities and stockholders’ equity $ 2,584,000 $ 767,000 $ 986,000