XML 46 R33.htm IDEA: XBRL DOCUMENT v3.20.2
MERCHANDISE TRUSTS (Tables)
9 Months Ended
Sep. 30, 2020
Text Block [Abstract]  
Reconciliation of Trust Activities

A reconciliation of the Company’s merchandise trust activities for the nine months ended September 30, 2020 and 2019 is presented below (in thousands):  

 

 

 

Nine months ended September 30,

 

 

 

2020

 

 

2019

 

Balance—beginning of period

 

$

517,192

 

 

$

488,248

 

Contributions

 

 

37,178

 

 

 

40,440

 

Distributions

 

 

(49,950

)

 

 

(45,256

)

Interest and dividends

 

 

22,329

 

 

 

22,537

 

Capital gain distributions

 

 

292

 

 

 

363

 

Realized gains and losses, net

 

 

(1,229

)

 

 

2,063

 

Other than temporary impairment

 

 

(1,655

)

 

 

(2,816

)

Taxes

 

 

(306

)

 

 

(655

)

Fees

 

 

(5,261

)

 

 

(3,206

)

Unrealized change in fair value

 

 

(22,271

)

 

 

17,811

 

Total

 

 

496,319

 

 

 

519,529

 

Less: Assets held for sale

 

 

(11,799

)

 

 

 

Balance—end of period

 

$

484,520

 

 

$

519,529

 

Cost and Market Value Associated with Assets Held in Trusts

The cost and market value associated with the assets held in the merchandise trusts as of September 30, 2020 and December 31, 2019 were as follows (in thousands):  

 

September 30, 2020

 

Fair Value

Hierarchy

Level

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

1

 

$

57,130

 

 

$

7

 

 

$

 

 

$

57,137

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

343

 

 

 

16

 

 

 

(61

)

 

 

298

 

Corporate debt securities

 

2

 

 

10,260

 

 

 

1,853

 

 

 

(129

)

 

 

11,984

 

Other debt securities

 

2

 

 

23,236

 

 

 

2,379

 

 

 

(666

)

 

 

24,949

 

Total fixed maturities

 

 

 

 

33,839

 

 

 

4,248

 

 

 

(856

)

 

 

37,231

 

Mutual funds—debt securities

 

1

 

 

22,924

 

 

 

552

 

 

 

(591

)

 

 

22,885

 

Mutual funds—equity securities

 

1

 

 

45,861

 

 

 

2,571

 

 

 

(21,478

)

 

 

26,954

 

Other investment funds(1)

 

 

 

 

292,266

 

 

 

23,280

 

 

 

(11,521

)

 

 

304,025

 

Equity securities

 

1

 

 

45,122

 

 

 

4,231

 

 

 

(15,750

)

 

 

33,603

 

Other invested assets

 

2

 

 

5,151

 

 

 

47

 

 

 

(90

)

 

 

5,108

 

Total investments

 

 

 

 

502,293

 

 

 

34,936

 

 

 

(50,286

)

 

 

486,943

 

West Virginia Trust Receivable

 

 

 

 

9,597

 

 

 

 

 

 

(221

)

 

 

9,376

 

Total

 

 

 

$

511,890

 

 

$

34,936

 

 

$

(50,507

)

 

$

496,319

 

Less: Assets held for sale

 

 

 

 

(13,430

)

 

 

 

 

 

1,631

 

 

 

(11,799

)

Total

 

 

 

$

498,460

 

 

$

34,936

 

 

$

(48,876

)

 

$

484,520

 

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of zero to five years with three potential one year extensions at the discretion of the funds’ general partners. As of September 30, 2020, there were $56.4 million in unfunded investment commitments to the private credit funds, which are callable at any time.  

 

December 31, 2019

 

Fair Value

Hierarchy

Level

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

1

 

$

144,610

 

 

$

 

 

$

 

 

$

144,610

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

456

 

 

 

6

 

 

 

(65

)

 

 

397

 

Corporate debt securities

 

2

 

 

783

 

 

 

14

 

 

 

(133

)

 

 

664

 

Total fixed maturities

 

 

 

 

1,239

 

 

 

20

 

 

 

(198

)

 

 

1,061

 

Mutual funds—debt securities

 

1

 

 

67,801

 

 

 

1,857

 

 

 

(6

)

 

 

69,652

 

Mutual funds—equity securities

 

1

 

 

46,609

 

 

 

1,744

 

 

 

 

 

 

48,353

 

Other investment funds(1)

 

 

 

 

213,024

 

 

 

6,366

 

 

 

(2,953

)

 

 

216,437

 

Equity securities

 

1

 

 

24,386

 

 

 

1,327

 

 

 

(4

)

 

 

25,709

 

Other invested assets

 

2

 

 

8,360

 

 

 

32

 

 

 

 

 

 

8,392

 

Total investments

 

 

 

 

506,029

 

 

 

11,346

 

 

 

(3,161

)

 

 

514,214

 

West Virginia Trust Receivable

 

 

 

 

9,651

 

 

 

 

 

 

 

 

 

9,651

 

Total

 

 

 

$

515,680

 

 

$

11,346

 

 

$

(3,161

)

 

$

523,865

 

Less: Assets held for sale

 

 

 

 

(6,369

)

 

 

(304

)

 

 

 

 

 

(6,673

)

Total

 

 

 

$

509,311

 

 

$

11,042

 

 

$

(3,161

)

 

$

517,192

 

 

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of one to six years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2019, there were $57.3 million in unfunded investment commitments to the private credit funds, which are callable at any time
Contractual Maturities of Debt Securities Held in Trusts

The contractual maturities of debt securities as of September 30, 2020 and December 31, 2019 were as follows (in thousands):  

 

September 30, 2020

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

 

 

$

161

 

 

$

125

 

 

$

12

 

Corporate debt securities

 

 

15

 

 

 

7,036

 

 

 

4,933

 

 

 

 

Other debt securities

 

 

18,058

 

 

 

6,891

 

 

 

 

 

 

 

Total fixed maturities

 

$

18,073

 

 

$

14,088

 

 

$

5,058

 

 

$

12

 

 

December 31, 2019

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

112

 

 

$

78

 

 

$

193

 

 

$

13

 

Corporate debt securities

 

 

101

 

 

 

546

 

 

 

16

 

 

 

 

Total fixed maturities

 

$

213

 

 

$

624

 

 

$

209

 

 

$

13

 

Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Trusts

An aging of unrealized losses on the Company’s investments in debt and equity securities within the merchandise trusts as of September 30, 2020 and December 31, 2019 is presented below (in thousands):  

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

September 30, 2020

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

29

 

 

$

 

 

$

297

 

 

$

61

 

 

$

326

 

 

$

61

 

Corporate debt securities

 

 

172

 

 

 

2

 

 

 

620

 

 

 

127

 

 

 

792

 

 

 

129

 

Other debt securities

 

 

18,058

 

 

 

666

 

 

 

 

 

 

 

 

 

18,058

 

 

 

666

 

Total fixed maturities

 

 

18,259

 

 

 

668

 

 

 

917

 

 

 

188

 

 

 

19,176

 

 

 

856

 

Mutual funds—debt securities

 

 

9,684

 

 

 

258

 

 

 

 

 

 

333

 

 

 

9,684

 

 

 

591

 

Mutual funds—equity securities

 

 

21,160

 

 

 

20,252

 

 

 

 

 

 

1,226

 

 

 

21,160

 

 

 

21,478

 

Other investment funds

 

 

87,421

 

 

 

11,521

 

 

 

 

 

 

 

 

 

87,421

 

 

 

11,521

 

Equity securities

 

 

20,801

 

 

 

15,749

 

 

 

3

 

 

 

1

 

 

 

20,804

 

 

 

15,750

 

Other invested assets

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

 

 

 

90

 

Total

 

$

157,325

 

 

$

48,448

 

 

$

920

 

 

$

1,838

 

 

$

158,245

 

 

$

50,286

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2019

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

90

 

 

$

1

 

 

$

397

 

 

$

64

 

 

$

487

 

 

$

65

 

Corporate debt securities

 

 

198

 

 

 

29

 

 

 

424

 

 

 

104

 

 

 

622

 

 

 

133

 

Total fixed maturities

 

 

288

 

 

 

30

 

 

 

821

 

 

 

168

 

 

 

1,109

 

 

 

198

 

Mutual funds—debt securities

 

 

241

 

 

 

6

 

 

 

 

 

 

 

 

 

241

 

 

 

6

 

Mutual funds—equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investment funds

 

 

54,782

 

 

 

2,953

 

 

 

 

 

 

 

 

 

54,782

 

 

 

2,953

 

Equity securities

 

 

3

 

 

 

4

 

 

 

 

 

 

 

 

 

3

 

 

 

4

 

Other invested assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

55,314

 

 

$

2,993

 

 

$

821

 

 

$

168

 

 

$

56,135

 

 

$

3,161