ston-ex991

TREVOSE, PA – August 13, 2020 – StoneMor Inc. (NYSE: STON) (“StoneMor” or the “Company”), a leading owner and operator of cemeteries and funeral homes, today reported operating and financial results for the second quarter and six-month period ended June 30, 2020. Investors are encouraged to read the Company's quarterly report on Form 10-Q when it is filed with the Securities and Exchange Commission (the “SEC”), which will contain additional details, and will be posted at www.stonemor.com.

Joe Redling, StoneMor’s President and Chief Executive Officer said, “After a strong first quarter, our second quarter continued that trend, particularly as it relates to our cemetery sales production¹ and expense management initiatives. During the quarter we experienced a 6% year-over-year increase in cemetery sales production – rebounding in May and June after an initial decline in April, brought upon by the COVID-19 pandemic. The upward trajectory of our sales, which continued into July, is driven by strong growth in both our Pre-Need and At-Need Sales categories. This sales production growth was generated while reducing our expenses across the board, most notably by a $4.4 million reduction in corporate overhead expenses.”

As of June 30, 2020, the Company had $63.6 million of cash, including $20.7 million of restricted cash, and $323.3 million of total debt.

“Through our cost reduction and transformation initiatives, including those related directly to our COVID-19 response, StoneMor produced a second quarter that generated adjusted EBITDA of $2.2 million and operating cash flow of $6.4 million, which includes a $6.5 million cash interest payment,” said Jeff DiGiovanni, StoneMor’s Senior Vice President and Chief Financial Officer. “In addition, StoneMor reduced its debt by $22 million in the second quarter with the continued execution on its divestiture strategy. We remain focused on generating operating cash flow through effective management of our operations and related treasury functions, our corporate cost reduction initiatives and continuing to evaluate opportunities to further reduce debt through additional divestitures.”

StoneMor will conduct a conference call to discuss this news release today, August 13, 2020 at 4:30 p.m. Eastern Time. The conference call can be accessed by calling (877) 256-6190. No reservation number is necessary. StoneMor will also host a live webcast of this conference call. Investors may access the live webcast via the Investors page of the StoneMor website www.stonemor.com under Events & Presentations.

StoneMor Inc., headquartered in Trevose, Pennsylvania, is an owner and operator of cemeteries and funeral homes in the United States, with 318 cemeteries and 87 funeral homes in 27 states and Puerto Rico.

StoneMor’s cemetery products and services, which are sold on both a pre-need (before death) and at-need (at death) basis, include: burial lots, lawn and mausoleum crypts, burial vaults, caskets, memorials, and all services which provide for the installation of this merchandise. For additional information about StoneMor Inc. please visit StoneMor’s website, and the investors section, at http://www.stonemor.com.

Certain statements contained in this press release, including, but not limited to, information regarding continued implementation of the Company’s performance and cost structure improvement efforts and the anticipated financial impact thereof, are forward-looking statements. Generally, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “project,” “expect,” “predict” and similar expressions identify these forward-looking statements. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements are based on management’s current expectations and estimates. These statements are neither promises nor guarantees and are made subject to certain risks and uncertainties that could cause actual results to differ materially from the results stated or implied in this press release. StoneMor’s major risks are related to uncertainties associated with current business and economic disruptions resulting from the recent coronavirus pandemic, including the effect of government regulations issued in connection therewith, its ability to

identify, and negotiate acceptable agreements with, purchasers of additional properties, uncertainties associated with the cash flow from pre-need and at-need sales, trusts and financings, which may impact StoneMor’s ability to meet its financial projections and service its debt, as well as with StoneMor’s ability to maintain an effective system of internal control over financial reporting and disclosure controls and procedures.

When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements set forth in StoneMor’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and the other reports that StoneMor files with the Securities and Exchange Commission, from time to time. Except as required under applicable law, StoneMor assumes no obligation to update or revise any forward-looking statements made herein or any other forward-looking statements made by it, whether as a result of new information, future events or otherwise.

This release includes certain non-GAAP financial measures, including comparable location revenues, EBITDA and adjusted EBITDA and adjusted and adjusted comparable location operating income, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. All business results presented in this release are not prepared in accordance with Article 11 of Regulation S-X.

Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operation and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to net income, earnings per share or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.

A reconciliation of each non-GAAP measure to the most directly comparable GAAP measure is set forth below.

ADJUSTED OPERATING LOSS AND ADJUSTED COMPARABLE LOCATION OPERATING INCOME (LOSS)

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Operating income (loss)	$	4,689		$	(10,188	)	$	27,264		$	(19,551	)
Less: Gain on sale of businesses		7,034			—			31,120			—
Less: Other (losses), net		(2,169	)		(3,429	)		(2,169	)		(3,429	)
Adjusted operating loss		(176	)		(6,759	)		(1,687	)		(16,122	)
Less: Operating (loss) income associated divested properties		(205	)		1,596			(330	)		2,087
Adjusted comparable location operating income (loss)	$	29		$	(8,355	)	$	(1,357	)	$	(18,209	)

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Net income (loss)	$	(3,914	)	$	(34,398	)	$	5,089		$	(56,932	)
Income tax expense		(3,492	)		6,386			(2,204	)		6,386
Interest expense		12,095			9,346			24,379			22,517
Depreciation and amortization		2,334			2,716			4,793			5,473
EBITDA		7,023			(15,950	)		32,057			(22,556	)
Less: Gain on sale of businesses		7,034			—			31,120			—
Less: Other (losses), net		(2,169	)		(3,429	)		(2,169	)		(3,429	)
Less: Loss on debt extinguishment		—			(8,478	)		—			(8,478	)
Adjusted EBITDA	$	2,158		$	(4,043	)	$	3,106		$	(10,649	)

	June 30,			December 31,
	2020			2019
Assets
Current assets:
Cash and cash equivalents, excluding restricted cash	$	42,862		$	34,867
Restricted cash		20,698			21,900
Accounts receivable, net of allowance		55,963			55,794
Prepaid expenses		4,630			4,778
Assets held for sale		31,751			23,858
Other current assets		13,877			17,142
Total current assets		169,781			158,339

Long-term accounts receivable, net of allowance		73,106			75,549
Cemetery property		303,502			320,605
Property and equipment, net of accumulated depreciation		91,892			103,400
Merchandise trusts, restricted, at fair value		472,500			517,192
Perpetual care trusts, restricted, at fair value		298,221			343,619
Deferred selling and obtaining costs		115,401			114,944
Deferred tax assets		29			81
Intangible assets		55,652			56,246
Other assets		25,966			29,393
Total assets	$	1,606,050		$	1,719,368

Liabilities and Owners' Equity
Current liabilities:
Accounts payable and accrued liabilities	$	49,624		$	55,134
Liabilities held for sale		24,274			20,668
Accrued interest		111			125
Current portion, long-term debt		1,291			374
Total current liabilities		75,300			76,301

Long-term debt, net of deferred financing costs		322,038			367,963
Deferred revenues		910,870			949,375
Deferred tax liabilities		32,220			34,613
Perpetual care trust corpus		298,221			343,619
Other long-term liabilities		47,110			49,987
Total liabilities		1,685,759			1,821,858
Commitments and contingencies

Owners' equity:
Common stock, par value $0.01 per share, 200,000,000 shares authorized, 117,794,520 and 94,447,356 shares issued and outstanding, respectively		1,177			944
Paid-in capital in excess of par value		(85,975	)		(103,434	)
Retained earnings		5,089			—
Total owners' equity		(79,709	)		(102,490	)
Total liabilities and owners' equity	$	1,606,050		$	1,719,368

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Revenues:
Cemetery:
Interments	$	17,392		$	20,995		$	33,346		$	36,939
Merchandise		15,073			17,315			30,239			33,856
Services		16,928			17,365			32,488			33,332
Investment and other		9,539			9,953			20,925			19,411
Funeral home:
Merchandise		5,609			6,073			12,177			12,348
Services		6,166			6,794			12,777			14,078
Total revenues		70,707			78,495			141,952			149,964
Costs and Expenses:
Cost of goods sold		9,562			10,843			19,487			20,586
Cemetery expense		17,907			21,636			35,755			38,883
Selling expense		12,609			15,497			25,658			30,230
General and administrative expense		9,795			10,958			20,111			22,397
Corporate overhead		8,756			13,137			17,257			26,550
Depreciation and amortization		2,334			2,716			4,793			5,473
Funeral home expenses:
Merchandise		1,538			1,014			3,314			3,331
Services		5,297			5,459			10,694			11,012
Other		3,085			3,994			6,570			7,624
Total costs and expenses		70,883			85,254			143,639			166,086

Gain on sale of businesses		7,034			—			31,120			—
Other losses		(2,169	)		(3,429	)		(2,169	)		(3,429	)
Operating income (loss)		4,689			(10,188	)		27,264			(19,551	)
Interest expense		(12,095	)		(9,346	)		(24,379	)		(22,517	)
Loss on debt extinguishment		—			(8,478	)		—			(8,478	)
(Loss) income from operations before income taxes		(7,406	)		(28,012	)		2,885			(50,546	)
Income tax benefit (expense)		3,492			(6,386	)		2,204			(6,386	)
Net (loss) income	$	(3,914	)	$	(34,398	)	$	5,089		$	(56,932	)
Net (loss) income per common share (basic)⁽¹⁾	$	(0.04	)	$	(0.87	)	$	0.05		$	(1.46	)
Net (loss) income per common share (diluted)⁽¹⁾	$	(0.04	)	$	(0.87	)	$	0.05		$	(1.46	)
Weighted average number of common shares outstanding - basic⁽²⁾		97,572			39,329			96,022			39,115
Weighted average number of common shares outstanding - diluted⁽²⁾		97,572			39,329			96,022			39,115

	Six Months Ended June 30,
	2020			2019
Cash Flows From Operating Activities:
Net income (loss)	$	5,089		$	(56,932	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Cost of lots sold		2,843			3,718
Depreciation and amortization		4,793			5,473
Provision for bad debt		3,807			4,219
Non-cash compensation expense		727			2,566
Loss on debt extinguishment		—			8,478
Non-cash interest expense		10,506			6,684
Gain on sale of businesses		(31,120	)		—
Other losses, net		2,169			3,433
Changes in assets and liabilities:
Accounts receivable, net of allowance		(8,234	)		(8,611	)
Merchandise trust fund		(2,242	)		(9,482	)
Other assets		4,746			(4,522	)
Deferred selling and obtaining costs		(2,968	)		(1,165	)
Deferred revenues		19,663			15,126
Deferred taxes, net		(2,340	)		6,227
Payables and other liabilities		(6,238	)		(6,784	)
Net cash provided by (used in) operating activities		1,201			(31,572	)
Cash Flows From Investing Activities:
Cash paid for capital expenditures		(3,791	)		(4,838	)
Proceeds from divestitures		48,336			1,250
Net cash provided by (used in) investing activities		44,545			(3,588	)
Cash Flows From Financing Activities:
Proceeds from issuance of Series A Preferred Stock		8,800			—
Proceeds from issuance of Common Stock		8,200			—
Proceeds from issuance of redeemable convertible preferred units, net		—			57,500
Proceeds from borrowings		2,639			406,087
Repayments of debt		(53,572	)		(366,470	)
Principal payment on finance leases		(749	)		(713	)
Cost of financing activities		(4,236	)		(17,437	)
Shares repurchased related to share-based compensation		(35	)		—
Net cash (used in) provided by financing activities		(38,953	)		78,967
Net increase in cash, cash equivalents and restricted cash		6,793			43,807
Cash, cash equivalents and restricted cash—Beginning of period		56,767			18,147
Cash, cash equivalents and restricted cash—End of period	$	63,560		$	61,954
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	13,675		$	16,981
Cash paid during the period for income taxes		—			1,402
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	1,611		$	1,858
Operating cash flows from finance leases		225			238
Financing cash flows from finance leases		749			713
Non-cash investing and financing activities:
Acquisition of assets by financing	$	—		$	1,731
Net transfers within assets held for sale		80,781			(408	)
Accrued paid-in-kind interest on Senior Secured Notes		7,077			—