XML 133 R44.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM INCENTIVE PLAN (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Phantom and Restricted Unit Awards

A rollforward of phantom unit and restricted unit awards as of December 31, 2019 is as follows:

 

 

Number of Phantom Unit and Restricted Unit Awards

 

 

Weighted Average Grant Date Fair Value

 

 

 

 

 

 

 

 

 

 

Total non-vested at December 31, 2018

 

 

1,029,638

 

 

$

7.49

 

Units issued

 

 

1,381,572

 

 

 

2.86

 

Units vested

 

 

(1,819,131

)

 

 

5.16

 

Units forfeited

 

 

(32,861

)

 

 

6.68

 

Total non-vested at December 31, 2019

 

 

559,218

 

 

$

3.67

 

Stock Options Activity

A rollforward of stock options as of December 31, 2019 is as follows:

 

 

Number of Stock Options

 

 

Weighted Average Grant Date Fair Value

 

 

Weighted Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total outstanding at December 31, 2018

 

 

 

 

$

 

 

$

 

Options granted

 

 

5,500,000

 

 

 

0.34

 

 

 

1.20

 

Options exercisable

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

 

 

 

 

Options forfeited

 

 

 

 

 

 

 

 

 

Options expired

 

 

 

 

 

 

 

 

 

Total outstanding at December 31, 2019

 

 

5,500,000

 

 

$

0.34

 

 

$

1.20

 

Assumptions in Fair Value of Stock Options Granted

Assumptions used in calculating the fair value of the stock options granted during the year are summarized below:

 

 

2019

 

Valuation assumptions:

 

 

 

 

Expected dividend yield

 

None

 

Expected volatility

 

 

23.41

%

Expected term (years)

 

 

6.0

 

Risk-free interest rate

 

 

1.78

%

Weighted average:

 

 

 

 

Exercise price per stock option

 

$

1.20

 

Market price per share

 

$

1.23

 

Weighted average fair value per stock option

 

$

0.34