XML 124 R48.htm IDEA: XBRL DOCUMENT v3.20.1
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Condensed Consolidating Balance Sheets

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEETS

 

March 31, 2020   Parent     Partnership     CFS West
Virginia
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

             

Current assets:

             

Cash and cash equivalents, excluding restricted cash

  $ —       $ —       $ —       $ 25,621     $ 1,445     $ —       $ 27,066  

Restricted cash

    —         —         —         20,400       —         —         20,400  

Assets held for sale

    —         —         —         77,850       —         —         77,850  

Other current assets

    —         —         3,565       60,619       11,574       —         75,758  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    —         —         3,565       184,490       13,019       —         201,074  

Long-term accounts receivable

    —         —         2,345       59,074       10,055       —         71,474  

Cemetery and funeral home property and equipment

    —         —         531       364,534       32,035       —         397,100  

Merchandise trusts

    —         —         —         —         437,638       —         437,638  

Perpetual care trusts

    —         —         —         —         284,832       —         284,832  

Deferred selling and obtaining costs

    —         —         5,704       89,682       18,225       —         113,611  

Intangible assets

    —         —         —         98       55,844       —         55,942  

Other assets

    —         —         —         24,141       2,607       —         26,748  

Investments in and amounts due from affiliates eliminated upon consolidation

    —         279,834       —         576,588       —         (856,422     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ —       $ 279,834     $ 12,145     $ 1,298,607     $ 854,255     $ (856,422   $ 1,588,419  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Owners’ Equity

             

Current liabilities

    —         —         180       102,968       1,486       —         104,634  

Long-term debt, net of deferred financing costs

    —         279,834       61,470       139       —         —         341,443  

Deferred revenues

    —         —         31,431       727,227       108,749       —         867,407  

Perpetual care trust corpus

    —         —         —         —         284,832       —         284,832  

Other long-term liabilities

    —         —         —         66,670       16,545       —         83,215  

Investments in and amounts due to affiliates eliminated upon consolidation

    93,112       93,112       177,069       341,304       494,246       (1,198,843     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    93,112       372,946       270,150       1,238,308       905,858       (1,198,843     1,681,531  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Owners’ equity

    (93,112     (93,112     (258,005     60,299       (51,603     342,421       (93,112
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and owners’ equity

  $ —       $ 279,834     $ 12,145     $ 1,298,607     $ 854,255     $ (856,422   $ 1,588,419  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEETS (Continued)

 

December 31, 2019   Parent     Partnership     CFS West
Virginia
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

             

Current assets:

             

Cash and cash equivalents, excluding restricted cash

  $ —       $ —       $ —       $ 33,553     $ 1,314     $ —       $ 34,867  

Restricted cash

    —         —         —         21,900       —         —         21,900  

Assets held for sale

    —         —         —         23,858       —         —         23,858  

Other current assets

    —         —         3,497       62,686       11,531       —         77,714  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    —         —         3,497       141,997       12,845       —         158,339  

Long-term accounts receivable

    —         —         2,557       63,124       9,868       —         75,549  

Cemetery and funeral home property and equipment

    —         —         609       391,626       31,770       —         424,005  

Merchandise trusts

    —         —         —         —         517,192       —         517,192  

Perpetual care trusts

    —         —         —         —         343,619       —         343,619  

Deferred selling and obtaining costs

    —         —         5,654       91,243       18,047       —         114,944  

Intangible assets

    —         —         —         136       56,110       —         56,246  

Other assets

    —         —         —         26,907       2,567       —         29,474  

Investments in and amounts due from affiliates eliminated upon consolidation

    —         301,531       —         648,359       —         (949,890     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ —       $ 301,531     $ 12,317     $ 1,363,392     $ 992,018     $ (949,890   $ 1,719,368  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Owners’ Equity

             

Current liabilities

  $ —       $ —       $ 161     $ 74,674     $ 1,466     $ —       $ 76,301  

Long-term debt, net of deferred financing costs

    —         301,531       66,239       193       —         —         367,963  

Deferred revenues

    —         —         33,349       802,528       113,498       —         949,375  

Perpetual care trust corpus

    —         —         —         —         343,619       —         343,619  

Liabilities held for sale, net of current portion

             

Other long-term liabilities

    —         —         —         68,227       16,373       —         84,600  

Investments in and amounts due to affiliates eliminated upon consolidation

    102,490       102,490       183,611       367,770       567,666       (1,324,027     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    102,490       404,021       283,360       1,313,392       1,042,622       (1,324,027     1,821,858  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Owners’ equity

    (102,490     (102,490     (271,043     50,000       (50,604     374,137       (102,490
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and owners’ equity

  $ —       $ 301,531     $ 12,317     $ 1,363,392     $ 992,018     $ (949,890   $ 1,719,368  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEETS

 

December 31, 2019   Parent     Partnership     CFS
West
Virginia
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

             

Current assets:

             

Cash and cash equivalents, excluding restricted cash

  $ —       $ —       $ —       $ 33,553     $ 1,314       $ 34,867  

Restricted cash

    —         —         —         21,900       —           21,900  

Assets held for sale

    —         —         —         23,858       —           23,858  

Other current assets

    —         —         3,497       62,686       11,531         77,714  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    —         —         3,497       141,997       12,845       —         158,339  

Long-term accounts receivable

    —         —         2,557       63,124       9,868         75,549  

Cemetery and funeral home property and equipment

    —         —         609       391,626       31,770         424,005  

Merchandise trusts

    —         —         —         —         517,192         517,192  

Perpetual care trusts

    —         —         —         —         343,619         343,619  

Deferred selling and obtaining costs

    —         —         5,654       91,243       18,047         114,944  

Intangible assets

    —         —         —         136       56,110         56,246  

Other assets

    —         —         —         26,907       2,567         29,474  

Investments in and amounts due from affiliates eliminated upon consolidation

    —         301,531       —         648,359       —         (949,890     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ —       $ 301,531     $ 12,317     $ 1,363,392     $ 992,018     $ (949,890   $ 1,719,368  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Owners’ Equity

             

Current liabilities

    —         —         161       74,674       1,466         76,301  

Long-term debt, net of deferred financing costs

    —         301,531       66,239       193       —           367,963  

Deferred revenues

    —         —         33,349       802,528       113,498         949,375  

Perpetual care trust corpus

    —         —         —         —         343,619         343,619  

Other long-term liabilities

    —         —         —         68,227       16,373         84,600  

Investments in and amounts due to affiliates eliminated upon consolidation

    102,490       102,490       183,611       367,770       567,666       (1,324,027     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    102,490       404,021       283,360       1,313,392       1,042,622       (1,324,027     1,821,858  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Owners’ equity

    (102,490     (102,490     (271,043     50,000       (50,604     374,137       (102,490
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and owners’ equity

  $ —       $ 301,531     $ 12,317     $ 1,363,392     $ 992,018     $ (949,890   $ 1,719,368  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEET (continued)

 

December 31, 2018   Parent     Subsidiary
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

           

Current assets:

           

Cash and cash equivalents, excluding restricted cash

  $ —       $ —       $ 16,298     $ 1,849     $ —       $ 18,147  

Assets held for sale

    —         —         757       —         —         757  

Other current assets

    —         3,718       64,167       11,527       —         79,412  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    —         3,718       81,222       13,376       —         98,316  

Long-term accounts receivable

    —         3,118       71,708       12,322       —         87,148  

Cemetery and funeral home property and equipment

    —         806       409,497       33,550       —         443,853  

Merchandise trusts

    —         —         —         488,248       —         488,248  

Perpetual care trusts

    —         —         —         330,562       —         330,562  

Deferred selling and obtaining costs

    —         5,511       89,689       18,444       —         113,644  

Goodwill and intangible assets

    —         —         25,676       60,607       —         86,283  

Other assets

    —         —         19,401       2,926       —         22,327  

Investments in and amounts due from affiliates eliminated upon consolidation

    57,835       (4,626     539,997       —         (593,206     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 57,835     $ 8,527     $ 1,237,190     $ 960,035     $ (593,206   $ 1,670,381  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities, Redeemable Convertible Preferred Units and Partners’ Capital (Deficit)

           

Current liabilities

  $ —       $ 184     $ 60,216     $ 1,400     $ —       $ 61,800  

Long-term debt, net of deferred financing costs

    68,453       105,160       146,635       —         —         320,248  

Deferred revenues

    —         32,147       775,657       111,802       —         919,606  

Perpetual care trust corpus

    —         —         —         330,562       —         330,562  

Other long-term liabilities

    —         —         33,553       15,230       —         48,783  

Due to affiliates

    —         —         173,613       543,543       (717,156     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    68,453       137,491       1,189,674       1,002,537       (717,156     1,680,999  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Redeemable convertible preferred units

    —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Partners’ capital (deficit)

    (10,618     (128,964     47,516       (42,502     123,950       (10,618
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities, redeemable convertible preferred units and partners’ capital (deficit)

  $ 57,835     $ 8,527     $ 1,237,190     $ 960,035     $ (593,206   $ 1,670,381  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidating Statements of Operations

UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

 

Three Months Ended March 31, 2020   Parent     Partnership     CFS West
Virginia
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Total revenues

  $ —       $ —       $ 1,194     $ 59,698     $ 13,069     $ (2,716   $ 71,245  

Total costs and expenses

    —         —         (3,169     (58,984     (13,319     2,716       (72,756

Gain on sale of businesses

    —         —         —         24,086       —         —         24,086  

Net income from equity investment in subsidiaries

    9,003       17,701       12,585       —         —         (39,289     —    

Interest expense

    —         (8,698     (1,911     (1,382     (293     —         (12,284
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations before income taxes

    9,003       9,003       8,699       23,418       (543     (39,289     10,291  

Income tax expense

    —         —         —         (1,288     —         —         (1,288
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 9,003     $ 9,003     $ 8,699     $ 22,130     $ (543   $ (39,289   $ 9,003  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Three Months Ended March 31, 2019         Parent     Subsidiary
Issuer
    Guarantor
Subsidiaries
   

 

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Total revenues

 

  $ —       $ 1,564     $ 59,752     $ 11,132     $ (979   $ 71,469  

Total costs and expenses

 

    —         (4,520     (65,935     (11,356     979       (80,832

Net loss from equity investment in subsidiaries

 

    (21,176     (18,925     —         —         40,101       —    

Interest expense

 

    (1,358     (2,087     (9,456     (270     —         (13,171
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations before income taxes

 

    (22,534     (23,968     (15,639     (494     40,101       (22,534

Income tax expense

 

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

 

  $ (22,534   $ (23,968   $ (15,639   $ (494   $ 40,101     $ (22,534
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

 

Year Ended December 31, 2019   Parent     Partnership     CFS West
Virginia
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Total revenues

  $ —       $ —       $ 5,041     $ 242,339     $ 49,068     $ (6,926   $ 289,522  

Total costs and expenses

    —         —         (15,181     (285,292     (54,610     6,926       (348,157

Other losses, net

    —         —         (46     (5,761     (2,299     —         (8,106

Net loss from equity investment in subsidiaries

    (151,942     (125,840     (120,653     —         —         398,435       —    

Interest expense

    —         (25,164     (10,505     (11,726     (1,124     —         (48,519

Loss on debt extinguishment

    —         (938     (1,441     (6,099     —         —         (8,478
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations before income taxes

    (151,942     (151,942     (142,785     (66,539     (8,965     398,435       (123,738

Income tax expense

    —         —         —         (28,204     —         —         (28,204
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (151,942   $ (151,942   $ (142,785   $ (94,743   $ (8,965   $ 398,435     $ (151,942
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Year Ended December 31, 2018   Parent     Subsidiary
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Total revenues

  $ —       $ 6,382     $ 266,550     $ 52,271     $ (9,077   $ 316,126  

Total costs and expenses

    —         (13,666     (285,578     (58,349     9,077       (348,516

Other loss

    —         (445     (9,510     (1,549     —         (11,504

Net loss from equity investment in subsidiaries

    (63,084     (54,573     —         —         117,657       —    

Interest expense

    (5,434     (8,348     (15,787     (1,033     —         (30,602
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    (68,518     (70,650     (44,325     (8,660     117,657       (74,496

Income tax benefit

    —         —         1,797       —         —         1,797  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (68,518   $ (70,650   $ (42,528   $ (8,660   $ 117,657     $ (72,699
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidating Statement of Cash Flows

UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

 

Three Months Ended March 31, 2020   Parent     Partnership     CFS West
Virginia
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash used in (provided by) operating activities

  $ —       $ —       $ 12     $ 4,465     $ 893     $ (10,608   $ (5,238

Cash Flows From Investing Activities:

             

Cash paid for acquisitions and capital expenditures, net of proceeds from divestitures and asset sales

    —         —         —         26,796       (679     —         26,117  

Payments to affiliates

    —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

    —         —         —         26,796       (679     —         26,117  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities:

             

Cash distributions

    —         —         —         —         —         —         —    

Payments from affiliates

    —         —         —         (10,608     —         10,608       —    

Net borrowings and repayments of debt

    —         —         (12     (29,872     (83     —         (29,967

Other financing activities

    —         —         —         (213     —         —         (213
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    —         —         (12     (40,693     (83     10,608       (30,180
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents and restricted cash

    —         —         —         (9,432     131       —         (9,301

Cash and cash equivalents and restricted cash—Beginning of period

    —         —         —         55,453       1,314       —         56,767  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash—End of period

  $ —       $ —       $ —       $ 46,021     $ 1,445     $ —       $ 47,466  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Three Months Ended March 31, 2019   Parent     Subsidiary
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash used in (provided by) operating activities

  $ —       $ 119     $ (9,509   $ (268   $ (3,445   $ (13,103

Cash Flows From Investing Activities:

           

Cash paid for acquisitions and capital expenditures, net of proceeds from divestitures and asset sales

    —         (106     (1,717     (80     —         (1,903
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used investing activities

    —         (106     (1,717     (80     —         (1,903

Cash Flows From Financing Activities:

           

Cash distributions

    —         —         —         —         —         —    

Payments to affiliates

    —         —         (3,445     —         3,445       —    

Net borrowings and repayments of debt

    —         (13     24,030       (74     —         23,943  

Other financing activities

    —         —         (2,636     —         —         (2,636
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

    —         (13     17,949       (74     3,445       21,307  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash

    —         —         6,723       (422     —         6,301  

Cash and cash equivalents and restricted cash—Beginning of period

    —         —         16,298       1,849       —         18,147  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash—End of period

  $ —       $ —       $ 23,021     $ 1,427     $ —       $ 24,448  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

 

Year Ended December 31, 2019   Parent     Partnership     CFS
West
Virginia
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by operating activities

  $ —       $ —       $ 280     $ (1,662   $ (935   $ (35,669   $ (37,986

Cash Flows From Investing Activities:

             

Cash paid for acquisitions and capital expenditures, net of proceeds from divestitures and asset sales

    —         —         (232     (644     713       —         (163

Payments to affiliates

    —         (390,238     (73,087     —         —         463,325       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         (390,238     (73,319     (644     713       463,325       (163
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities:

             

Payments from affiliates

    —         —         —         427,656       —         (427,656     —    

Proceeds from issuance of redeemable convertible preferred units, net

    —         57,500       —         —         —         —         57,500  

Net borrowings and repayments of debt

    —         332,738       73,039       (367,746     (313     —         37,718  

Other financing activities

    —         —         —         (18,449     —         —         (18,449
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    —         390,238       73,039       41,461       (313     (427,656     76,769  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash

    —         —         —         39,155       (535     —         38,620  

Cash and cash equivalents and restricted cash—Beginning of period

    —         —         —         16,298       1,849       —         18,147  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash—End of period

  $ —       $ —       $ —       $ 55,453     $ 1,314     $ —       $ 56,767  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Year Ended December 31, 2018    Parent      Subsidiary
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by operating activities

   $ —        $ 370     $ 39,942     $ (73   $ (13,782   $ 26,457  

Cash Flows From Investing Activities:

             

Cash paid for acquisitions and capital expenditures, net of proceeds from divestitures and asset sales

     —          (370     (11,510     (683     —         (12,563
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —          (370     (11,510     (683     —         (12,563
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities:

             

Cash distributions

     —          —         —         —         —         —    

Payments to affiliates

     —          —         (13,782     —         13,782       —    

Proceeds from issuance of redeemable convertible preferred units, net

     —          —         —         —         —         —    

Net borrowings and repayments of debt

     —          —         1,387       —         —         1,387  

Other financing activities

     —          —         (3,955     —         —         (3,955
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     —          —         (16,350     —         13,782       (2,568
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     —          —         12,082       (756     —         11,326  

Cash and cash equivalents—Beginning of period

     —          —         4,216       2,605       —         6,821  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—End of period

   $ —        $ —       $ 16,298     $ 1,849     $ —       $ 18,147