XML 111 R41.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Debt Disclosure [Abstract]    
Outstanding Debt

Total debt consisted of the following at the dates indicated (in thousands):

 

     March 31, 2020     December 31, 2019  

9.875%/11.500% Senior Secured PIK Toggle Notes, due June 2024

   $ 353,648     $ 380,619  

Insurance and vehicle financing

     2,282       574  

Less deferred financing costs, net of accumulated amortization

     (12,348     (12,856
  

 

 

   

 

 

 

Total debt

     343,582       368,337  

Less current maturities

     (2,139     (374
  

 

 

   

 

 

 

Total long-term debt

   $ 341,443     $ 367,963  
  

 

 

   

 

 

 

Total debt consisted of the following as of December 31, 2019 and 2018 (in thousands):

 

     December 31, 2019     December 31, 2018  

9.875%/11.500% Senior Secured PIK Toggle Notes, due June 2024

   $ 380,619     $ —    

7.875% Senior Notes, due June 2021

     —         173,613  

Credit facility

     —         155,739  

Notes payable—acquisition debt

     —         92  

Insurance and vehicle financing

     574       1,294  

Less deferred financing costs, net of accumulated amortization

     (12,856     (9,692
  

 

 

   

 

 

 

Total debt

     368,337       321,046  

Less current maturities

     (374     (798
  

 

 

   

 

 

 

Total long-term debt

   $ 367,963     $ 320,248  
  

 

 

   

 

 

 
Schedule of Consolidated Interest Coverage Ratio

The Indenture includes financial covenants pursuant to which the Issuers will not permit:

 

   

the ratio of the sum of the Operating Cash Flow Amount plus Cash Interest Expense to Cash Interest Expense, or the Consolidated Interest Coverage Ratio, for the nine months ended March 31, 2020 and the twelve months ending as of each date from June 30, 2020 onwards, as set forth below, to be less than:

 

March 31, 2020

     0.40x  

June 30, 2020

     0.75x  

September 30, 2020

     1.00x  

December 31, 2020

     1.15x  

March 31, 2021

     1.25x  

June 30, 2021

     1.30x  

September 30, 2021

     1.35x  

December 31, 2021

     1.45x  

March 31, 2022 and each quarter end thereafter

     1.50x  

The Indenture includes financial covenants pursuant to which the Issuers will not permit:

 

   

the Operating Cash Flow Amount for the six months ending December 31, 2019 to be less than $20.0 million;

 

   

the ratio of the sum of the Operating Cash Flow Amount plus Cash Interest Expense to Cash Interest Expense, or the Consolidated Interest Coverage Ratio, for the nine months ended March 31, 2020 and the twelve months ending as of each date from June 30, 2020 onwards, as set forth below, to be less than:

 

March 31, 2020

     0.40x  

June 30, 2020

     0.75x  

September 30, 2020

     1.00x  

December 31, 2020

     1.15x  

March 31, 2021

     1.25x  

June 30, 2021

     1.30x  

September 30, 2021

     1.35x  

December 31, 2021

     1.45x  

March 31, 2022 and each quarter end thereafter

     1.50x