XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.1
MERCHANDISE TRUSTS (Tables)
3 Months Ended
Mar. 31, 2022
Text Block [Abstract]  
Reconciliation of Trust Activities

A reconciliation of the Company’s merchandise trust activities for the three months ended March 31, 2022 and 2021 is presented below (in thousands):

 

 

Three months ended March 31,

 

 

 

2022

 

 

2021

 

Balance—beginning of period

 

$

567,853

 

 

$

516,284

 

Contributions

 

 

20,752

 

 

 

13,089

 

Distributions

 

 

(20,200

)

 

 

(14,801

)

Interest and dividends

 

 

13,783

 

 

 

9,594

 

Capital gain distributions

 

 

2,038

 

 

 

379

 

Realized gains and losses, net

 

 

1,587

 

 

 

223

 

Other than temporary impairment

 

 

 

 

 

(136

)

Taxes

 

 

(67

)

 

 

(247

)

Fees

 

 

(1,673

)

 

 

(805

)

Unrealized change in fair value

 

 

5,694

 

 

 

16,454

 

Total

 

 

589,767

 

 

 

540,034

 

Less: Assets held for sale

 

 

 

 

 

(15,411

)

Balance—end of period

 

$

589,767

 

 

$

524,623

 

Cost and Market Value Associated with Assets Held in Trusts

The cost and market value associated with the assets held in the merchandise trusts as of March 31, 2022 and December 31, 2021 were as follows (in thousands):

March 31, 2022

 

Fair Value
Hierarchy
Level

 

Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Short-term investments

 

1

 

$

43,112

 

 

$

 

 

$

 

 

$

43,112

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Corporate debt securities

 

2

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

2

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Mutual funds—debt securities

 

1

 

 

6,097

 

 

 

19

 

 

 

(303

)

 

 

5,813

 

Mutual funds—equity securities

 

1

 

 

1,022

 

 

 

213

 

 

 

 

 

 

1,235

 

Other investment funds(1)

 

 

 

 

479,490

 

 

 

31,690

 

 

 

(3,908

)

 

 

507,272

 

Equity securities

 

1

 

 

15,017

 

 

 

5,814

 

 

 

(2,170

)

 

 

18,661

 

Other invested assets

 

2

 

 

3,735

 

 

 

69

 

 

 

 

 

 

3,804

 

Total investments

 

 

 

 

548,474

 

 

 

37,805

 

 

 

(6,381

)

 

 

579,898

 

West Virginia Trust Receivable

 

 

 

 

9,997

 

 

 

 

 

 

(128

)

 

 

9,869

 

Total

 

 

 

$

558,471

 

 

$

37,805

 

 

$

(6,509

)

 

$

589,767

 

(1)
Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of zero to fourteen years with three potential one year extensions at the discretion of the funds’ general partners. As of March 31, 2022, there were $139.7 million in unfunded investment commitments to the private credit funds, which are callable at any time. This asset class also includes $126.7 million of direct loans which are accounted for at amortized cost, net of unamortized origination fees, if any, and are categorized as Level 3 investments in the fair value hierarchy. The interest rates on these direct loans are consistent with market rates, and their amortized cost approximates fair value.

 

December 31, 2021

 

Fair Value
Hierarchy
Level

 

Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Short-term investments

 

1

 

$

51,243

 

 

$

 

 

$

 

 

$

51,243

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Corporate debt securities

 

2

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Other debt securities

 

2

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

2

 

Mutual funds—debt securities

 

1

 

 

6,097

 

 

 

81

 

 

 

(15

)

 

 

6,163

 

Mutual funds—equity securities

 

1

 

 

1,021

 

 

 

245

 

 

 

 

 

 

1,266

 

Other investment funds(1)

 

 

 

 

457,447

 

 

 

26,008

 

 

 

(4,398

)

 

 

479,057

 

Equity securities

 

1

 

 

14,696

 

 

 

3,316

 

 

 

(2,051

)

 

 

15,961

 

Other invested assets

 

2

 

 

3,766

 

 

 

103

 

 

 

 

 

 

3,869

 

Total investments

 

 

 

 

534,271

 

 

 

29,754

 

 

 

(6,464

)

 

 

557,561

 

West Virginia Trust Receivable

 

 

 

 

9,992

 

 

 

300

 

 

 

 

 

 

10,292

 

Total

 

 

 

$

544,263

 

 

$

30,054

 

 

$

(6,464

)

 

$

567,853

 

(1)
Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of zero to 15 years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2021, there were $112.4 million in unfunded investment commitments to the private credit funds, which are callable at any time. This asset class also includes $125.4 million of direct loans which are accounted for at amortized cost, net of unamortized origination fees, if any, and are categorized as Level 3 investments in the fair value hierarchy. The interest rates on these direct loans are consistent with market rates, and their amortized cost approximates fair value.
Contractual Maturities of Debt Securities Held in Trusts

The contractual maturities of debt securities as of March 31, 2022 and December 31, 2021 were as follows (in thousands):

 

March 31, 2022

 

Less than
1 year

 

 

1 year
through
5 years

 

 

6 years
through
10 years

 

 

More than
10 years

 

U.S. governmental securities

 

$

 

 

$

1

 

 

$

 

 

$

 

Corporate debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

$

 

 

$

1

 

 

$

 

 

$

 

 

December 31, 2021

 

Less than
1 year

 

 

1 year
through
5 years

 

 

6 years
through
10 years

 

 

More than
10 years

 

U.S. governmental securities

 

$

 

 

$

1

 

 

$

 

 

$

 

Corporate debt securities

 

 

 

 

 

1

 

 

 

 

 

 

 

Other debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

$

 

 

$

2

 

 

$

 

 

$

 

Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Trusts

An aging of unrealized losses on the Company’s investments in debt and equity securities within the merchandise trusts as of March 31, 2022 and December 31, 2021 is presented below (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

March 31, 2022

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Corporate debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds—debt securities

 

 

5,359

 

 

 

303

 

 

 

2

 

 

 

 

 

 

5,361

 

 

 

303

 

Mutual funds—equity securities

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

Other investment funds

 

 

47,530

 

 

 

3,908

 

 

 

 

 

 

 

 

 

47,530

 

 

 

3,908

 

Equity securities

 

 

463

 

 

 

165

 

 

 

1,891

 

 

 

2,005

 

 

 

2,354

 

 

 

2,170

 

Total

 

$

53,353

 

 

$

4,376

 

 

$

1,893

 

 

$

2,005

 

 

$

55,246

 

 

$

6,381

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2021

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

297

 

 

$

 

 

$

297

 

 

$

 

Corporate debt securities

 

 

 

 

 

 

 

 

620

 

 

 

 

 

 

620

 

 

 

 

Other debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

 

 

 

 

 

 

 

917

 

 

 

 

 

 

917

 

 

 

 

Mutual funds—debt securities

 

 

890

 

 

 

15

 

 

 

 

 

 

 

 

 

890

 

 

 

15

 

Mutual funds—equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investment funds

 

 

42,645

 

 

 

4,398

 

 

 

 

 

 

 

 

 

42,645

 

 

 

4,398

 

Equity securities

 

 

3,108

 

 

 

2,050

 

 

 

1

 

 

 

1

 

 

 

3,109

 

 

 

2,051

 

Total

 

$

46,643

 

 

$

6,463

 

 

$

918

 

 

$

1

 

 

$

47,561

 

 

$

6,464