XML 30 R12.htm IDEA: XBRL DOCUMENT v3.22.1
MERCHANDISE TRUSTS
12 Months Ended
Dec. 31, 2021
Investments Debt And Equity Securities [Abstract]  
MERCHANDISE TRUSTS
6.
MERCHANDISE TRUSTS

At December 31, 2021 and 2020 the Company’s merchandise trusts consisted of investments in debt and equity marketable securities and cash equivalents, both directly and through mutual and investment funds. All of these investments are carried at fair value. All of these investments are subject to the fair value hierarchy and considered either Level 1 or Level 2 assets pursuant to the three-level hierarchy described in Note 16 Fair Value. There were no Level 3 assets in the Company’s merchandise trusts. When the Company receives a payment from a pre-need customer, the Company deposits the amount required by law into the merchandise trusts that may be subject to cancellation on demand by the pre-need customer. The Company’s merchandise trusts related to states in which pre-need customers may cancel contracts with the Company comprises 47.8% of the total merchandise trust as of December 31, 2021. The merchandise trusts are variable interest entities (“VIE”) of which the Company is deemed the primary beneficiary. The assets held in the merchandise trusts are required to be used to purchase the merchandise and provide the services to which they relate. If the value of these assets falls below the cost of purchasing such merchandise and providing such services, the Company may be required to fund this shortfall.

The Company included $10.3 million and $10.0 million of investments held in trust as required by law by the West Virginia Funeral Directors Association at December 31, 2021 and 2020, respectively, in its merchandise trust assets. These trusts are recognized at their account value, which approximates fair value.

A reconciliation of the Company’s merchandise trust activities for the years ended December 31, 2021 and 2020 is presented below (in thousands):

 

 

Year ended December 31,

 

 

 

2021

 

 

2020

 

Balance—beginning of period

 

$

516,284

 

 

$

523,865

 

Contributions

 

 

63,112

 

 

 

51,409

 

Distributions

 

 

(86,918

)

 

 

(82,059

)

Interest and dividends

 

 

44,629

 

 

 

34,232

 

Capital gain distributions

 

 

12,578

 

 

 

2,330

 

Realized gains and losses, net

 

 

28,004

 

 

 

(1,232

)

Other than temporary impairment

 

 

(136

)

 

 

(26,714

)

Taxes

 

 

(303

)

 

 

(408

)

Fees

 

 

(6,888

)

 

 

(7,077

)

Unrealized change in fair value

 

 

(2,509

)

 

 

21,938

 

  Total

 

 

567,853

 

 

 

516,284

 

Less: Assets held for sale

 

 

 

 

 

(14,831

)

Balance—end of period

 

$

567,853

 

 

$

501,453

 

During the years ended December 31, 2021 and 2020, purchases of available for sale securities were approximately $77.6 million and $52.9 million, respectively. During the years ended December 31, 2021 and 2020, sales, maturities and paydowns of available for sale securities were approximately $42.1 million and $56.4 million, respectively. Cash flows from pre-need contracts are presented as operating cash flows in the Company’s consolidated statement of cash flows.

The cost and market value associated with the assets held in the merchandise trusts as of December 31, 2021 and 2020 were as follows (in thousands):

December 31, 2021

 

Fair Value
Hierarchy
Level

 

Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Short-term investments

 

1

 

$

51,243

 

 

$

 

 

$

 

 

$

51,243

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Corporate debt securities

 

2

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Other debt securities

 

2

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

2

 

Mutual funds—debt securities

 

1

 

 

6,097

 

 

 

81

 

 

 

(15

)

 

 

6,163

 

Mutual funds—equity securities

 

1

 

 

1,021

 

 

 

245

 

 

 

 

 

 

1,266

 

Other investment funds(1)

 

 

 

 

457,447

 

 

 

26,008

 

 

 

(4,398

)

 

 

479,057

 

Equity securities

 

1

 

 

14,696

 

 

 

3,316

 

 

 

(2,051

)

 

 

15,961

 

Other invested assets

 

2

 

 

3,766

 

 

 

103

 

 

 

 

 

 

3,869

 

Total investments

 

 

 

 

534,271

 

 

 

29,754

 

 

 

(6,464

)

 

 

557,561

 

West Virginia Trust Receivable

 

 

 

 

9,992

 

 

 

300

 

 

 

 

 

 

10,292

 

Total

 

 

 

$

544,263

 

 

$

30,054

 

 

$

(6,464

)

 

$

567,853

 

(1)
Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Company’s consolidated balance sheet. This asset class includes fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of zero to fifteen years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2021, there were $112.4 million in unfunded investment commitments to the private credit funds, which are callable at any time. This asset class also includes $125.4 million of direct loans which are accounted for at amortized cost, net of unamortized origination fees, if any, and are categorized as Level 3 investments in the fair value hierarchy. The interest rates on these direct loans are consistent with market rates, and their amortized cost approximates fair value.

December 31, 2020

 

Fair Value
Hierarchy
Level

 

Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Short-term investments

 

1

 

$

41,039

 

 

$

12

 

 

$

 

 

$

41,051

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Corporate debt securities

 

2

 

 

2,818

 

 

 

638

 

 

 

 

 

 

3,456

 

Other debt securities

 

2

 

 

23,165

 

 

 

1,578

 

 

 

(1,332

)

 

 

23,411

 

Total fixed maturities

 

 

 

 

25,984

 

 

 

2,216

 

 

 

(1,332

)

 

 

26,868

 

Mutual funds—debt securities

 

1

 

 

6,097

 

 

 

306

 

 

 

 

 

 

6,403

 

Mutual funds—equity securities

 

1

 

 

26,356

 

 

 

43

 

 

 

(154

)

 

 

26,245

 

Other investment funds(1)

 

 

 

 

337,565

 

 

 

32,461

 

 

 

(8,812

)

 

 

361,214

 

Equity securities

 

1

 

 

35,055

 

 

 

5,544

 

 

 

(19

)

 

 

40,580

 

Other invested assets

 

2

 

 

3,875

 

 

 

79

 

 

 

 

 

 

3,954

 

Total investments

 

 

 

 

475,971

 

 

 

40,661

 

 

 

(10,317

)

 

 

506,315

 

West Virginia Trust Receivable

 

 

 

 

10,190

 

 

 

 

 

 

(221

)

 

 

9,969

 

Total

 

 

 

$

486,161

 

 

$

40,661

 

 

$

(10,538

)

 

$

516,284

 

Less: Assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,831

)

Total

 

 

 

$

486,161

 

 

$

40,661

 

 

$

(10,538

)

 

$

501,453

 

(1)
Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Company’s consolidated balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of zero to five years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2020, there were $47.8 million in unfunded investment commitments to the private credit funds, which are callable at any time.

The contractual maturities of debt securities as of December 31, 2021 and 2020 were as follows (in thousands):

December 31, 2021

 

Less than
1 year

 

 

1 year
through
5 years

 

 

6 years
through
10 years

 

 

More than
10 years

 

U.S. governmental securities

 

$

 

 

$

1

 

 

$

 

 

$

 

Corporate debt securities

 

 

 

 

 

1

 

 

 

 

 

 

 

Other debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

$

 

 

$

2

 

 

$

 

 

$

 

 

December 31, 2020

 

Less than
1 year

 

 

1 year
through
5 years

 

 

6 years
through
10 years

 

 

More than
10 years

 

U.S. governmental securities

 

$

 

 

$

1

 

 

$

 

 

$

 

Corporate debt securities

 

 

 

 

 

3,456

 

 

 

 

 

 

 

Other debt securities

 

 

18,392

 

 

 

5,019

 

 

 

 

 

 

 

Total fixed maturities

 

$

18,392

 

 

$

8,476

 

 

$

 

 

$

 

Temporary Declines in Fair Value

The Company evaluates declines in fair value below cost for each asset held in the merchandise trusts on a quarterly basis.

An aging of unrealized losses on the Company’s investments in debt and equity securities within the merchandise trusts as of December 31, 2021 and 2020 is presented below (in thousands):

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2021

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

297

 

 

$

 

 

$

297

 

 

$

 

Corporate debt securities

 

 

 

 

 

 

 

 

620

 

 

 

 

 

 

620

 

 

 

 

Other debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

 

 

 

 

 

 

 

917

 

 

 

 

 

 

917

 

 

 

 

Mutual funds—debt securities

 

 

890

 

 

 

15

 

 

 

 

 

 

 

 

 

890

 

 

 

15

 

Mutual funds—equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investment funds

 

 

42,645

 

 

 

4,398

 

 

 

 

 

 

 

 

 

42,645

 

 

 

4,398

 

Equity securities

 

 

3,108

 

 

 

2,050

 

 

 

1

 

 

 

1

 

 

 

3,109

 

 

 

2,051

 

Total

 

$

46,643

 

 

$

6,463

 

 

$

918

 

 

$

1

 

 

$

47,561

 

 

$

6,464

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2020

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Corporate debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

 

18,392

 

 

 

1,332

 

 

 

 

 

 

 

 

 

18,392

 

 

 

1,332

 

Total fixed maturities

 

 

18,392

 

 

 

1,332

 

 

 

 

 

 

 

 

 

18,392

 

 

 

1,332

 

Mutual funds—debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds—equity securities

 

 

128

 

 

 

154

 

 

 

 

 

 

 

 

 

128

 

 

 

154

 

Other investment funds

 

 

75,799

 

 

 

8,812

 

 

 

 

 

 

 

 

 

75,799

 

 

 

8,812

 

Equity securities

 

 

82

 

 

 

19

 

 

 

 

 

 

 

 

 

82

 

 

 

19

 

Total

 

$

94,401

 

 

$

10,317

 

 

$

 

 

$

 

 

$

94,401

 

 

$

10,317

 

For all securities in an unrealized loss position, the Company evaluated the severity of the impairment and length of time that a security has been in a loss position and concluded the decline in fair value below the asset’s cost was temporary in nature. In addition, the Company is not aware of any circumstances that would prevent the future market value recovery for these securities.

Other-Than-Temporary Impairment of Trust Assets

The Company assesses its merchandise trust assets for other-than-temporary declines in fair value on a quarterly basis. During the year ended December 31, 2021, the Company determined, based on its review, that there were 6 securities with an aggregate cost basis of approximately $0.3 million and an aggregate fair value of approximately $0.2 million, resulting in an impairment of $0.1 million, with such impairment considered to be other-than-temporary due to credit indicators. During the year ended December 31, 2020, the Company determined, based on its review, that there were 57 securities with an aggregate cost basis of approximately $106.4 million and an aggregate fair value of approximately $79.7 million, resulting in an impairment of $26.7 million, with such impairment considered to be other-than-temporary due to credit indicators. Accordingly, the Company adjusted the cost basis of these assets to their current value and offset these changes against deferred merchandise trust revenue. These adjustments to deferred revenue will be reflected within the Company’s consolidated statements of operations in future periods as the underlying merchandise is delivered or the underlying service is performed.

Impairment of Direct Loans

On a quarterly basis, the merchandise trusts evaluate the carrying value of each direct loan for impairment. A direct loan is considered impaired when, based on current information and events, it is determined that the trusts will not be able to collect the amounts due according to the loan contract, including scheduled interest payments. This evaluation is generally based on delinquency information, an assessment of the borrower’s financial condition and the adequacy of collateral, if any. The trusts would generally place direct loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain and they are 90 days past due for interest or principal, unless the direct loan is both well-secured and in the process of collection. When placed on nonaccrual, the trusts would reverse any accrued unpaid interest receivable against interest income and amortization of any net deferred fees is suspended. Generally, the trusts would return a direct loan to accrual status when all delinquent interest and principal become current under the terms of the credit agreement and collectability of remaining principal and interest is no longer doubtful. In certain circumstances, the trusts may place a direct loan on nonaccrual status but conclude it is not impaired. The trusts may retain independent third-party valuations on such nonaccrual positions to support impairment decisions.

When the trusts identify a direct loan as impaired, they measure the impairment based on the present value of expected future cash flows, discounted at the receivable’s effective interest rate, or the estimated fair value of the collateral, less estimated costs to sell. If it is determined that the value of an impaired receivable is less than the recorded investment, the trusts would recognize impairment with a charge to deferred revenue. When the value of the impaired loan is calculated by discounting expected cash flows, interest income would be recognized using the loan’s effective interest rate over the remaining life of the loan.

The trusts individually develop the allowance for credit losses for any identified impaired loans. In developing the allowance for credit losses, the trusts consider, among other things, the following credit quality indicators:

business characteristics and financial conditions of obligors;
current economic conditions and trends;
actual charge-off experience;
current delinquency levels;
value of underlying collateral and guarantees;
regulatory environment; and
any other relevant factors predicting investment recovery.

There were no such impairments during the years ended December 31, 2021 and 2020.