XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (949,111) $ (1,089,953)
Items to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 43,700 42,029
Shares issued for services 40,000 102,000
Loss on inventory writedown 99 0
Warrants issued for services 0 103,498
Depreciation expense 8,406 8,227
Changes in operating assets and liabilities    
(Increase) / decrease in inventory (99) 5,041
(Increase) / decrease in prepaid expenses (6) (22,265)
(Increase) / decrease in right of use assets 17,580 17,466
Increase in accounts payable - related party 285,178 79,161
Increase in accounts payable and accrued expenses 190,490 167,823
Net Cash Used in Operating Activities (363,763) (586,973)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (2,573) 0
Net Cash Used in Investing Activities (2,573) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 371,000 580,000
Repayments of notes payable 0 (42,000)
Payments on financing leases (14,664) (12,485)
Proceeds from advances 10,000 61,500
Net Cash Provided by Financing Activities 366,336 587,015
Increase (Decrease) in Cash 0 42
CASH AT BEGINNING OF PERIOD 0 52
CASH AT END OF PERIOD 0 94
Cash paid for:    
Interest Paid 0 6,580
Taxes 0 0
Non-Cash Investing and Financing Activities:    
Shares issued in conversion with convertible notes 172,481 491,786
Shares issued in conversion with accounts payable 406,000 0
Warrants issued as debt issuance cost 43,324  
Shares issued as debt issuance cost $ 0 $ 5,000