XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (643,992) $ (731,631)
Items to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 17,454 0
Shares issued for services 30,000 98,000
Shares to be issued 20,000 0
Retirement of shares issued for services (24,347)  
Loss on inventory write down 99 5,041
Depreciation expense 5,504 5,485
Changes in operating assets and liabilities    
(Increase) / decrease in inventory (99) 0
(Increase) / decrease in prepaid expenses (986) (14,069)
(Increase) / decrease in right of use assets 11,720 11,606
Increase in accounts payable - related party 53,725 64,829
Increase in accounts payable and accrued expenses 189,539 117,491
Net Cash Used in Operating Activities (341,383) (349,731)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (2,573) 0
Net Cash Used in Investing Activities (2,573) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 371,000 357,000
Repayments of notes payable 0 (20,000)
Payments on financing leases (14,091) (9,299)
Proceeds from advances 0 22,000
Net Cash Provided by Financing Activities 356,909 349,701
Increase (Decrease) in Cash 12,953 (30)
CASH AT BEGINNING OF PERIOD 0 52
CASH AT END OF PERIOD 12,953 22
Cash paid for:    
Interest Paid 3,820 4,459
Taxes 0 0
Non-Cash Investing and Financing Activities:    
Shares issued in conversion with convertible notes 172,481 491,786
Shares issued in conversion with accounts payable 500,000 0
Warrants issued as debt issuance cost 43,324 0
Retirement of shares 25 0
Shares issued as debt issuance cost 0 5,000
Gain on related party accounts payable conversion $ 0 $ 2,700