XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Shares to be issued
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2023   13,039,755 10,000,000      
Balance, amount at Dec. 31, 2023 $ (2,966,360) $ 13,040 $ 1,000 $ 50,000 $ 5,759,788 $ (8,790,188)
Shares issued for services, shares   86,000        
Shares issued for services, amount 86,000 $ 86 0 0 85,914 0
Retirement of founder shares, shares   (2,500,000)        
Retirement of founder shares, amount 0 $ (2,500)     2,500  
Warrants issued for services 187,440       187,440  
Shares issued in connection with conversion of convertible debt, shares   14,000        
Shares issued in connection with conversion of convertible debt, amount 35,000 $ 14 0 0 34,986 0
Shares issued as debt issuance cost, shares   5,000        
Shares issued as debt issuance cost, amount 5,000 $ 5 $ 0 0 4,995 0
Net loss (496,619)         (496,619)
Balance, shares at Mar. 31, 2024   10,644,755 10,000,000      
Balance, amount at Mar. 31, 2024 (3,149,539) $ 10,645 $ 1,000 50,000 6,075,623 (9,286,807)
Balance, shares at Dec. 31, 2023   13,039,755 10,000,000      
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 50,000 5,759,788 (8,790,188)
Net loss (731,631)          
Balance, shares at Jun. 30, 2024   10,900,127 10,000,000      
Balance, amount at Jun. 30, 2024 (3,005,198) $ 12,683 $ 1,000 50,000 6,452,938 (9,521,819)
Balance, shares at Dec. 31, 2023   13,039,755 10,000,000      
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 50,000 5,759,788 (8,790,188)
Balance, shares at Dec. 31, 2024   12,063,884 10,000,000      
Balance, amount at Dec. 31, 2024 (2,754,924) $ 12,064 $ 1,000 722,481 7,693,305 (11,183,774)
Balance, shares at Mar. 31, 2024   10,644,755 10,000,000      
Balance, amount at Mar. 31, 2024 (3,149,539) $ 10,645 $ 1,000 50,000 6,075,623 (9,286,807)
Shares issued for services, shares   12,000        
Shares issued for services, amount 12,000 $ 120 0 0 11,880 0
Warrants issued for services 15,884       15,884  
Shares issued in connection with conversion of convertible debt, shares   241,572        
Shares issued in connection with conversion of convertible debt, amount 456,786 $ 1,900 0 0 454,886 0
Net loss (235,012)         (235,012)
Shares issued for conversion of AP, shares   1,800        
Shares issued for conversion of AP, amount 4,500 $ 18 $ 0 0 4,482 0
Balance, shares at Jun. 30, 2024   10,900,127 10,000,000      
Balance, amount at Jun. 30, 2024 (3,005,198) $ 12,683 $ 1,000 50,000 6,452,938 (9,521,819)
Balance, shares at Dec. 31, 2024   12,063,884 10,000,000      
Balance, amount at Dec. 31, 2024 (2,754,924) $ 12,064 $ 1,000 722,481 7,693,305 (11,183,774)
Shares issued in connection with conversion of convertible debt, shares   68,992        
Shares issued in connection with conversion of convertible debt, amount 0 $ 69 0 (172,481) 172,412 0
Net loss (281,547)         (281,547)
Shares issued for conversion of AP, shares   500,000        
Shares issued for conversion of AP, amount 0 $ 500 0 (500,000) 499,500  
Warrants issued as debt issuance cost 6,665 $ 0 $ 0 0 6,665 0
Balance, shares at Mar. 31, 2025   12,632,876 10,000,000      
Balance, amount at Mar. 31, 2025 (3,029,806) $ 12,633 $ 1,000 50,000 8,371,882 (11,465,321)
Balance, shares at Dec. 31, 2024   12,063,884 10,000,000      
Balance, amount at Dec. 31, 2024 (2,754,924) $ 12,064 $ 1,000 722,481 7,693,305 (11,183,774)
Net loss (643,992)          
Balance, shares at Jun. 30, 2025   12,419,646 10,000,000      
Balance, amount at Jun. 30, 2025 (3,305,592) $ 12,611 $ 1,000 70,000 8,438,563 (11,827,766)
Balance, shares at Mar. 31, 2025   12,632,876 10,000,000      
Balance, amount at Mar. 31, 2025 (3,029,806) $ 12,633 $ 1,000 50,000 8,371,882 (11,465,321)
Shares issued for services, shares   30,000        
Shares issued for services, amount 50,000 $ 3 0 20,000 29,997 0
Retirement of founder shares, shares   (243,230)        
Retirement of founder shares, amount 0 $ (25) 0 0   0
Net loss (362,445)         (362,455)
Warrants issued as debt issuance cost 36,659 $ 0 $ 0 0 36,659 0
Balance, shares at Jun. 30, 2025   12,419,646 10,000,000      
Balance, amount at Jun. 30, 2025 $ (3,305,592) $ 12,611 $ 1,000 $ 70,000 $ 8,438,563 $ (11,827,766)