XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (281,547) $ (496,619)
Items to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 0 909
Shares issued for services 0 86,000
Warrants issued issued for services 0 187,440
Depreciation expense 2,743 2,742
Changes in operating assets and liabilities    
(Increase) / decrease in prepaid expenses (6,735) (4,069)
(Increase) / decrease in right of use assets 5,860 4,373
Increase in accounts payable - related party (32,750) 41,484
Increase in accounts payable and accrued expenses 182,339 75,392
Net Cash Used in Operating Activities (64,590) (102,348)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 70,997 105,000
Repayments of notes payable 0 (20,000)
Payments on financing leases (6,407) (4,592)
Proceeds from advances 0 22,000
Net Cash Provided by Financing Activities 64,590 102,408
Increase (Decrease) in Cash 0 60
CASH AT BEGINNING OF PERIOD 0 52
CASH AT END OF PERIOD 0 112
Cash paid for:    
Interest Paid 1,991 2,357
Taxes 0 0
Non-Cash Investing and Financing Activities:    
Shares issued in conversion with convertible notes 500,000 35,000
Shares issued in conversion with accounts payable 172,481 0
Warrants issued as debt issuance cost 9,997  
Shares issued as debt issuance cost $ 0 $ 5,000