XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Shares to be issued
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2023   13,039,755 10,000,000      
Balance, amount at Dec. 31, 2023 $ (2,966,360) $ 13,040 $ 1,000 $ 50,000 $ 5,759,788 $ (8,790,188)
Shares issued for services, shares   86,000        
Shares issued for services, amount 86,000 $ 86 0 0 85,914 0
Retirement of founder shares, shares   (2,500,000)        
Retirement of founder shares, amount 0 $ (2,500)     2,500  
Warrants issued for services 187,440       187,440  
Shares issued in connection with conversion of convertible debt, shares   14,000        
Shares issued in connection with conversion of convertible debt, amount 35,000 $ 14 0 0 34,986 0
Shares issued for conversion of AP 0 $ 0   0 0  
Shares issued as debt issuance cost, shares   5,000        
Shares issued as debt issuance cost, amount 5,000 $ 5 $ 0 0 4,995 0
Net loss (496,619)         (496,619)
Balance, shares at Mar. 31, 2024   10,644,755 10,000,000      
Balance, amount at Mar. 31, 2024 (3,149,539) $ 10,645 $ 1,000 50,000 6,075,623 (9,286,807)
Balance, shares at Dec. 31, 2023   13,039,755 10,000,000      
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 50,000 5,759,788 (8,790,188)
Balance, shares at Dec. 31, 2024   12,063,884 10,000,000      
Balance, amount at Dec. 31, 2024 (2,754,924) $ 12,064 $ 1,000 722,481 7,693,305 (11,183,774)
Shares issued in connection with conversion of convertible debt, shares   68,992        
Shares issued in connection with conversion of convertible debt, amount 0 $ 69 0 (172,481) 172,412 0
Net loss (281,547)         (281,547)
Warrants issued as debt issuance cost 9,997 $ 0 0 0 9,997 0
Shares issued for conversion of AP, shares   500,000        
Shares issued for conversion of AP, amount 0 $ 500 $ 0 (500,000) 499,500  
Balance, shares at Mar. 31, 2025   12,624,876 10,000,000      
Balance, amount at Mar. 31, 2025 $ (3,026,474) $ 12,633 $ 1,000 $ 50,000 $ 8,375,214 $ (11,465,321)