XML 58 R40.htm IDEA: XBRL DOCUMENT v3.25.1
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Sep. 02, 2021
Jan. 31, 2023
Jul. 31, 2022
Apr. 30, 2020
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Advances         $ 90,000 $ 50,000 $ 75,000 $ 20,000 $ 20,000 $ 12,000 $ 11,000 $ 7,500 $ 2,000
Loan balance       $ 201,352                  
Repayments of notes payable         51,500 145,516              
Proceeds from advances         52,500 125,000              
Balances of advances         11,000 215,000              
Proceeds from third party debt         0 98,500              
Payment protection program loan interest expense         4,780 3,826              
Outstanding advances debt balance         205,000                
Refinance Agreement [Member]                          
Repayments of notes payable   $ 2,133 $ 1,332                    
Proceeds from third party debt   $ 98,500 $ 50,460                    
Total Number of installments   420 days 336 days                    
Total Payable to third party   $ 128,000 $ 63,960                    
Original issue discount, at issuance   $ 29,500 $ 13,500                    
Interest expense on original issue discount           7,313              
Notes payable         0   29,316            
Original issue discount balance         0   6,188            
Net balance of notes payable             $ 23,128            
Elite Beverage International [Member]                          
Forgiveness loan amount $ 105,867                        
Interest rates       0.98%                  
Maturity date       Apr. 23, 2022                  
Balance of PPP loan         $ 95,485 $ 95,485