XML 30 R12.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES
12 Months Ended
Dec. 31, 2024
LEASES  
LEASES

NOTE 4 - LEASES

 

Our adoption of ASU 2016-02, Leases (Topic 842), and subsequent ASUs related to Topic 842, requires us to recognize substantially all leases on the balance sheet as an ROU asset and a corresponding lease liability. The new guidance also requires additional disclosures as detailed below. We adopted this standard on the effective date of January 1, 2019 and used this effective date as the date of initial application. Under this application method, we were not required to restate prior period financial information or provide Topic 842 disclosures for prior periods. We elected the ‘package of practical expedients,’ which permitted us to not reassess our prior conclusions related to lease identification, lease classification, and initial direct costs, and we did not elect the use of hindsight.

 

Lease ROU assets and liabilities are recognized at commencement date of the lease, based on the present value of lease payments over the lease term. The lease ROU asset also includes any lease payments made and excludes any lease incentives. When readily determinable, we use the implicit rate in determining the present value of lease payments. When leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date, including the lease term.

 

We recognized a $70,075 right-of-use asset and $82,474 in a related party lease liability for our finance leases. For our finance leases, the asset is included in other long-term assets on the balance sheet and is amortized within operating income over the lease term. The long-term component of the lease liability is included in other long-term liabilities, net, and the current component is included in other current liabilities.

 

On May 6, 2022, the Company entered into a lease agreement with its CEO, Joey Firestone, for three cargo vans to be used for delivery and distribution of its products. Mr. Firestone is the guarantor of these vehicles, which he acquired for the sole purpose of the operations of Elite Beverage International. The monthly payment for each vehicle is 66 months of $706 (APR 8.99%) (2019 Mercedes Sprinter Van), 72 months of $807 (APR9.95%) (2019 Ford Transit Van), and 72 months of $797. (APR 10.59%) (2020 Ford Transit Van) Each vehicle has a purchase option upon the completion of the lease agreement. Total initial payments were $19,000 for all three vehicles which was $9,000. $5,000, and $5,000 for each one, respectively.

 

The Company incurred amortization expense, which is included as part of selling, general and administrative expenses, of $21,458 and $23,410 plus interest expense of $7,376 and $10,007 during the years ended December 31, 2024 and 2023, respectively.

 

The tables below present financial information associated with our leases.

 

 

 

Balance Sheet

 

December 31,

 

 

December 31,

 

 

 

Classification

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

Other long-term assets

 

$78,075

 

 

$101,400

 

Current lease liabilities

 

Other current liabilities

 

 

22,110

 

 

 

19,064

 

Non-current lease liabilities

 

Other long-term liabilities

 

 

60,364

 

 

 

76,930

 

 

As of December 31, 2024, our maturities of our lease liabilities are as follows:

 

 

 

December 31,

2024

 

Maturity of lease liabilities

 

Financing Leases

 

2025

 

 

33,311

 

2026

 

 

27,717

 

2027

 

 

27,012

 

Thereafter

 

 

8,021

 

Total lease payments

 

$96,061

 

Less: Imputed interest

 

 

(13,587 )

Present value of lease liabilities

 

$82,474