XML 93 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Shares to be issued
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   98,971,300 10,000,000      
Balance, amount at Dec. 31, 2021 $ (1,988,728) $ 9,896 $ 1,000 $ 5,000 $ 2,585,308 $ (4,589,932)
Reg D subscriptions, shares   18,160,000        
Reg D subscriptions, amount 1,811,001 $ 1,817 0 (5,000) 1,814,184 0
Shares issued for settlement of accounts payable, shares   2,380,000        
Shares issued for settlement of accounts payable, amount 278,000 $ 238 0 40,000 237,762 0
Shares issued for services, shares   8,350,000        
Shares issued for services, amount 835,000 $ 835 0 0 834,165 0
Shares issued in connection with convertible debt, shares   20,000        
Shares issued in connection with convertible debt, amount 2,000 $ 2 0 0 1,998 0
Shares to be issued for Reg D subscriptions 10,000 0 0 10,000 0 0
Net loss (2,752,487) 0 0 0 0 (2,752,487)
Shares issued in connection with convertible debt, amount 0          
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 50,000 5,473,417 (7,342,419)
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000      
Net loss (363,959)         (363,959)
Shares to be issued for Reg D subscriptions, shares   600,000        
Shares to be issued for Reg D subscriptions, amount 69,000 $ 60   9,000 59,940  
Shares issued for services amount 16,000     10,000 6,000  
Balance, amount at Mar. 31, 2023 (2,084,173) $ 12,848 $ 1,000 69,000 5,539,357 (7,706,378)
Balance, shares at Mar. 31, 2023   128,481,300 10,000,000      
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000      
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 50,000 5,473,417 (7,342,419)
Net loss (1,137,234)          
Shares issued in connection with convertible debt, amount 45,000          
Balance, amount at Sep. 30, 2023 (2,692,448) $ 13,009 $ 1,000 50,000 5,723,196 (8,479,653)
Balance, shares at Sep. 30, 2023   130,091,300 10,000,000      
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000      
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 50,000 5,473,417 (7,342,419)
Shares issued for services, shares   1,570,000        
Shares issued for services, amount 157,000 $ 157 0 0 156,843 0
Shares issued in connection with convertible debt, shares   200,000        
Shares issued in connection with convertible debt, amount 55,000 $ 20 0 0 54,980 0
Net loss (1,447,769)   0 0 0 (1,447,769)
Shares to be issued for Reg D subscriptions, shares   730,000        
Shares to be issued for Reg D subscriptions, amount 73,000 $ 73 0 0 72,927 0
Shares issued as consideration for execution of promissory notes, shares   16,250        
Shares issued as consideration for execution of promissory notes, amount 1,623 $ 2 0   1,621  
Shares issued in connection with convertible debt, amount 55,000          
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 50,000 5,759,788 (8,790,188)
Balance, shares at Dec. 31, 2023   130,397,550 10,000,000      
Balance, shares at Mar. 31, 2023   128,481,300 10,000,000      
Balance, amount at Mar. 31, 2023 (2,084,173) $ 12,848 $ 1,000 69,000 5,539,357 (7,706,378)
Reg D subscriptions, shares   130,000        
Reg D subscriptions, amount 13,000 $ 13 0 0 12,987 0
Shares issued for services, shares   660,000        
Shares issued for services, amount 60,000 $ 66 0 0 59,934 0
Net loss (373,101) $ 0 0 0 0 (373,101)
Shares to be issued for Reg D subscriptions (9,000)     (9,000)    
Shares to be issued for Services (10,000)     (10,000)    
Shares issued in connection with convertible debt, shares   120,000        
Shares issued in connection with convertible debt, amount 35,000 $ 12 0 0 34,988 0
Balance, amount at Jun. 30, 2023 (2,368,274) $ 12,939 $ 1,000 50,000 5,647,266 (8,079,479)
Balance, shares at Jun. 30, 2023   129,391,300 10,000,000      
Shares issued for services, shares   660,000        
Shares issued for services, amount 66,000 $ 66 $ 0 0 65,934 0
Net loss (400,174) $ 0 0 0 0 (400,174)
Shares issued in connection with convertible debt, shares   40,000        
Shares issued in connection with convertible debt, amount 10,000 $ 4 0 0 9,996 0
Balance, amount at Sep. 30, 2023 (2,692,448) $ 13,009 $ 1,000 50,000 5,723,196 (8,479,653)
Balance, shares at Sep. 30, 2023   130,091,300 10,000,000      
Balance, shares at Dec. 31, 2023   130,397,550 10,000,000      
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 50,000 5,759,788 (8,790,188)
Net loss (496,619)         (496,619)
Shares issued as consideration for execution of promissory notes, shares   50,000        
Shares issued as consideration for execution of promissory notes, amount 5,000 $ 5 0 0 4,995 0
Shares to be issued for Services 86,000 $ 86 0 0 85,914 0
Shares issued in connection with convertible debt, shares   140,000        
Shares issued in connection with convertible debt, amount 35,000 $ 14 0 0 34,986 0
Shares to be issued for Services, shares   860,000        
Retirement of founder shares, shares   (25,000,000)        
Retirement of founder shares, amount 0 $ (2,500)     2,500  
Warrants issued for services 77,623       77,623  
Balance, amount at Mar. 31, 2024 (3,259,356) $ 10,645 $ 1,000 50,000 5,965,806 (9,286,807)
Balance, shares at Mar. 31, 2024   106,447,550 10,000,000      
Balance, shares at Dec. 31, 2023   130,397,550 10,000,000      
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 50,000 5,759,788 (8,790,188)
Net loss (1,089,953)          
Shares issued in connection with convertible debt, amount 491,786          
Balance, amount at Sep. 30, 2024 (3,339,529) $ 12,763 $ 1,000 50,000 6,476,849 (9,880,141)
Balance, shares at Sep. 30, 2024   109,081,270 10,000,000      
Balance, shares at Mar. 31, 2024   106,447,550 10,000,000      
Balance, amount at Mar. 31, 2024 (3,259,356) $ 10,645 $ 1,000 50,000 5,965,806 (9,286,807)
Net loss (235,012)         (235,012)
Shares to be issued for Services 12,000 $ 120 0 0 11,880 0
Shares issued in connection with convertible debt, shares   2,415,720        
Shares issued in connection with convertible debt, amount 456,786 $ 1,900 0 0 454,886 0
Shares to be issued for Services, shares   120,000        
Warrants issued for services 15,884       15,884  
Shares issued as AP, shares   18,000        
Shares issued as AP, amount 4,500 $ 18 0 0 4,482 0
Balance, amount at Jun. 30, 2024 (3,005,198) $ 12,683 $ 1,000 50,000 6,452,938 (9,521,819)
Balance, shares at Jun. 30, 2024   109,001,270 10,000,000      
Net loss (358,322)         (358,322)
Shares issued for services amount 4,000 $ 40 $ 0 0 3,960 0
Warrants issued for services 9,991       9,991  
Shares issued as AP, shares   40,000        
Shares issued as AP, amount 10,000 $ 40 0 0 9,960 0
Shares issued for services, shares   40,000        
Balance, amount at Sep. 30, 2024 $ (3,339,529) $ 12,763 $ 1,000 $ 50,000 $ 6,476,849 $ (9,880,141)
Balance, shares at Sep. 30, 2024   109,081,270 10,000,000