XML 79 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
CURRENT ASSETS      
Cash $ 94 $ 52 $ 8,993
Accounts receivable   0 25,202
Inventory 25,761 30,802 178,003
Prepaid expenses 22,265 0 1,951
Total Current Assets 48,120 30,854 214,149
Property and equipment, net 30,257 38,484 49,485
Right of use asset 83,934 101,400 130,381
TOTAL ASSETS 162,311 170,738 394,015
CURRENT LIABILITIES      
Accounts payable 944,575 879,943 629,079
Accounts payable and accrued expenses related party 712,475 633,314 409,423
Accrued expenses 290,802 397,112 293,589
Lease liability - current 22,268 19,064 17,282
Advances 29,500 215,000 90,000
Convertible notes payable (net of debt discount) 1,345,495 820,250 545,250
Notes payable, net of OID of $0 and $6,188, respectively   0 23,128
Total Current Liabilities 3,345,115 2,964,683 2,007,751
Longterm Liabilities      
Lease liability - long-term 61,240 76,930 95,993
PPP Loan 95,485 95,485 95,485
Total Long-Term Liabilities 156,725 172,415 191,478
Total Liabilities 3,501,840 3,137,098 2,199,229
Total Liabilities 3,501,840 3,137,098 2,199,229
Commitments and Contingencies 0 0 0
STOCKHOLDERS' DEFICIT      
Preferred stock; $0.0001 par value, 35,000,000 shares authorized, 10,000,000 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively 1,000 1,000 1,000
Common stock; $0.0001 par value, 465,000,000 shares authorized, 109,081,270 and 130,397,550 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 12,763 13,040 12,788
Shares to be issued 50,000 50,000 50,000
Additional paid-in capital 6,476,849 5,759,788 5,473,417
Accumulated deficit (9,880,141) (8,790,188) (7,342,419)
Total Stockholders' Deficit (3,339,529) (2,966,360) (1,805,214)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 162,311 170,738 394,015
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 162,311 $ 170,738 $ 394,015