XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Preferred Stock
Shares to be issued
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2022   10,000,000   127,881,300    
Balance, amount at Dec. 31, 2022 $ (1,805,214) $ 1,000 $ 50,000 $ 12,788 $ 5,473,417 $ (7,342,419)
Shares to be issued for Reg D subscriptions, shares       600,000    
Shares to be issued for Reg D subscriptions, amount 69,000   9,000 $ 60 59,940  
Shares issued for services amount 16,000   10,000   6,000  
Net loss (363,959)         (363,959)
Balance, shares at Mar. 31, 2023   10,000,000   128,481,300    
Balance, amount at Mar. 31, 2023 (2,084,173) $ 1,000 69,000 $ 12,848 5,539,357 (7,706,378)
Balance, shares at Dec. 31, 2022   10,000,000   127,881,300    
Balance, amount at Dec. 31, 2022 (1,805,214) $ 1,000 50,000 $ 12,788 5,473,417 (7,342,419)
Net loss (1,137,234)          
Shares issued in connection with convertible debt, amount 45,000          
Balance, shares at Sep. 30, 2023   10,000,000   130,091,300    
Balance, amount at Sep. 30, 2023 (2,692,448) $ 1,000 50,000 $ 13,009 5,723,196 (8,479,653)
Balance, shares at Mar. 31, 2023   10,000,000   128,481,300    
Balance, amount at Mar. 31, 2023 (2,084,173) $ 1,000 69,000 $ 12,848 5,539,357 (7,706,378)
Shares issued for services amount 60,000 0 0 66 59,934 0
Net loss (373,101) 0 0 $ 0 0 (373,101)
Reg D subscriptions, shares       130,000    
Reg D subscriptions, amount 13,000 0 0 $ 13 12,987 0
Shares to be issued for Reg D subscriptions (9,000)   (9,000)      
Shares issued for services, shares       660,000    
Shares to be issued for Services (10,000)   (10,000)      
Shares issued in connection with convertible debt, shares       120,000    
Shares issued in connection with convertible debt, amount 35,000 $ 0 0 $ 12 34,988 0
Balance, shares at Jun. 30, 2023   10,000,000   129,391,300    
Balance, amount at Jun. 30, 2023 (2,368,274) $ 1,000 50,000 $ 12,939 5,647,266 (8,079,479)
Shares issued for services amount 66,000 0 0 66 65,934 0
Net loss (400,174) 0 0 $ 0 0 (400,174)
Shares issued for services, shares       660,000    
Shares issued in connection with convertible debt, shares       40,000    
Shares issued in connection with convertible debt, amount 10,000 $ 0 0 $ 4 9,996 0
Balance, shares at Sep. 30, 2023   10,000,000   130,091,300    
Balance, amount at Sep. 30, 2023 (2,692,448) $ 1,000 50,000 $ 13,009 5,723,196 (8,479,653)
Balance, shares at Dec. 31, 2023   10,000,000   130,397,550    
Balance, amount at Dec. 31, 2023 (2,966,360) $ 1,000 50,000 $ 13,040 5,759,788 (8,790,188)
Net loss (496,619)         (496,619)
Shares to be issued for Services 86,000 0 0 $ 86 85,914 0
Shares issued in connection with convertible debt, shares       140,000    
Shares issued in connection with convertible debt, amount 35,000 0 0 $ 14 34,986 0
Shares to be issued for Services, shares       860,000    
Retirement of founder shares, shares       (25,000,000)    
Retirement of founder shares, amount 0     $ (2,500) 2,500  
Warrants issued for services 77,623       77,623  
Shares issued as debt issuance cost, shares       50,000    
Shares issued as debt issuance cost, amount 5,000 $ 0 0 $ 5 4,995 0
Balance, shares at Mar. 31, 2024   10,000,000   106,447,550    
Balance, amount at Mar. 31, 2024 (3,259,356) $ 1,000 50,000 $ 10,645 5,965,806 (9,286,807)
Balance, shares at Dec. 31, 2023   10,000,000   130,397,550    
Balance, amount at Dec. 31, 2023 (2,966,360) $ 1,000 50,000 $ 13,040 5,759,788 (8,790,188)
Net loss (1,089,953)          
Shares issued in connection with convertible debt, amount 491,786          
Balance, shares at Sep. 30, 2024   10,000,000   109,081,270    
Balance, amount at Sep. 30, 2024 (3,339,529) $ 1,000 50,000 $ 12,763 6,476,849 (9,880,141)
Balance, shares at Mar. 31, 2024   10,000,000   106,447,550    
Balance, amount at Mar. 31, 2024 (3,259,356) $ 1,000 50,000 $ 10,645 5,965,806 (9,286,807)
Net loss (235,012)         (235,012)
Shares to be issued for Services 12,000 0 0 $ 120 11,880 0
Shares issued in connection with convertible debt, shares       2,415,720    
Shares issued in connection with convertible debt, amount 456,786 0 0 $ 1,900 454,886 0
Shares to be issued for Services, shares       120,000    
Warrants issued for services 15,884       15,884  
Shares issued as AP, shares       18,000    
Shares issued as AP, amount 4,500 $ 0 0 $ 18 4,482 0
Balance, shares at Jun. 30, 2024   10,000,000   109,001,270    
Balance, amount at Jun. 30, 2024 (3,005,198) $ 1,000 50,000 $ 12,683 6,452,938 (9,521,819)
Shares issued for services amount 4,000 0 0 $ 40 3,960 0
Net loss (358,322)         (358,322)
Shares issued for services, shares       40,000    
Warrants issued for services 9,991       9,991  
Shares issued as AP, shares       40,000    
Shares issued as AP, amount 10,000 $ 0 0 $ 40 9,960 0
Balance, shares at Sep. 30, 2024   10,000,000   109,081,270    
Balance, amount at Sep. 30, 2024 $ (3,339,529) $ 1,000 $ 50,000 $ 12,763 $ 6,476,849 $ (9,880,141)