XML 115 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Shares to be issued
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   98,971,300 10,000,000      
Balance, amount at Dec. 31, 2021 $ (1,988,728) $ 9,896 $ 1,000 $ 5,000 $ 2,585,308 $ (4,589,932)
Reg D subscriptions, shares   18,160,000        
Reg D subscriptions, amount 1,811,001 $ 1,817   (5,000) 1,814,184 0
Shares issued for settlement of accounts payable, amount 278,000     40,000 237,762 0
Shares issued for services, amount 835,000     0 834,165 0
Shares issued in connection with convertible debt, amount 0          
Net Income (Loss) (2,752,487)     0 0 (2,752,487)
Shares issued in connection with convertible debt, amount 2,000     0 1,998 0
Shares to be issued for Reg D subscriptions 10,000     $ 10,000 0 0
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000 50,000    
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 $ 50,000 5,473,417 (7,342,419)
Shares to be issued for Reg D subscriptions, shares   600,000   9,000    
Shares to be issued for Reg D subscriptions, amount 69,000 $ 60     59,940  
Shares issued for settlement of accounts payable 0          
Shares issued for services, shares       10,000    
Shares issued for services, amount $ 16,000       6,000  
Shares issued in connection with convertible debt, shares 0          
Shares issued in connection with convertible debt, amount $ 0          
Net Income (Loss) (363,959)         (363,959)
Balance, shares at Mar. 31, 2023   128,481,300 10,000,000 69,000    
Balance, amount at Mar. 31, 2023 (2,084,173) $ 12,848 $ 1,000   5,539,357 (7,706,378)
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000 50,000    
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 $ 50,000 5,473,417 (7,342,419)
Shares issued in connection with convertible debt, amount 35,000          
Net Income (Loss) (737,060)          
Balance, shares at Jun. 30, 2023   129,391,300 10,000,000 50,000    
Balance, amount at Jun. 30, 2023 (2,368,274) $ 12,939 $ 1,000   5,647,266 (8,079,479)
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000 50,000    
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 $ 50,000 5,473,417 (7,342,419)
Shares issued for services, amount 157,000     0 156,843 0
Shares issued in connection with convertible debt, amount 55,000          
Net Income (Loss) (1,447,769)         (1,447,769)
Shares issued in connection with convertible debt, amount 55,000     0 54,980 0
Shares to be issued for Reg D subscriptions, shares   730,000        
Shares to be issued for Reg D subscriptions, amount 73,000 $ 73   0 72,927 0
Shares issued as consideration for execution of promissory notes, amount 1,623     $ 0 1,621 0
Balance, shares at Dec. 31, 2023   130,397,550 10,000,000 50,000    
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 $ 50,000 5,759,788 (8,790,188)
Balance, shares at Mar. 31, 2023   128,481,300 10,000,000 69,000    
Balance, amount at Mar. 31, 2023 (2,084,173) $ 12,848 $ 1,000   5,539,357 (7,706,378)
Reg D subscriptions, shares   130,000        
Reg D subscriptions, amount $ 13,000 $ 13 0   12,987 0
Shares to be issued for Reg D subscriptions, shares (9,000)     (9,000)    
Shares issued for services, shares   660,000        
Shares issued for services, amount $ 60,000 $ 66 0   59,934  
Shares issued in connection with convertible debt, shares   120,000        
Shares issued in connection with convertible debt, amount 35,000 $ 12 0   34,988  
Net Income (Loss) $ (373,101) $ 0 $ 0   0 (373,101)
Shares to be issued for Services, shares (10,000)     (10,000)    
Shares to be issued for Services, amount $ 0          
Balance, shares at Jun. 30, 2023   129,391,300 10,000,000 50,000    
Balance, amount at Jun. 30, 2023 (2,368,274) $ 12,939 $ 1,000   5,647,266 (8,079,479)
Balance, shares at Dec. 31, 2023   130,397,550 10,000,000 50,000    
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 $ 50,000 5,759,788 (8,790,188)
Shares issued for services, shares   860,000        
Shares issued for services, amount 86,000 $ 86 0   85,914 0
Shares issued in connection with convertible debt, shares   140,000        
Shares issued in connection with convertible debt, amount 35,000 $ 14 0   34,986 0
Net Income (Loss) (496,619)         (496,619)
Shares issued as consideration for execution of promissory notes, amount 5,000 $ 5 $ 0   4,995 0
Retirement of founder shares, shares   (25,000,000)        
Retirement of founder shares, amount 0 $ (2,500)     2,500  
Warrants issued for services 77,623       77,623  
Shares issued as debt issuance cost, shares   50,000        
Balance, shares at Mar. 31, 2024   106,447,550 10,000,000 50,000    
Balance, amount at Mar. 31, 2024 (3,259,356) $ 10,645 $ 1,000   5,965,806 (9,286,807)
Balance, shares at Dec. 31, 2023   130,397,550 10,000,000 50,000    
Balance, amount at Dec. 31, 2023 (2,966,360) $ 13,040 $ 1,000 $ 50,000 5,759,788 (8,790,188)
Shares issued in connection with convertible debt, amount 491,786          
Net Income (Loss) (731,631)          
Balance, shares at Jun. 30, 2024   109,001,270 10,000,000 50,000    
Balance, amount at Jun. 30, 2024 (3,005,198) $ 12,683 $ 1,000   6,452,938 (9,521,819)
Balance, shares at Mar. 31, 2024   106,447,550 10,000,000 50,000    
Balance, amount at Mar. 31, 2024 (3,259,356) $ 10,645 $ 1,000   5,965,806 (9,286,807)
Shares issued for services, shares   120,000        
Shares issued for services, amount 12,000 $ 120 0   11,880 0
Shares issued in connection with convertible debt, shares   2,415,720        
Shares issued in connection with convertible debt, amount 456,786 $ 1,900 0   454,886 0
Net Income (Loss) (235,012)         (235,012)
Retirement of founder shares, amount 0       0  
Warrants issued for services 15,884       15,884  
Shares issued as AP, shares   18,000        
Shares issued as AP, amount 4,500 $ 18 $ 0   4,482 0
Balance, shares at Jun. 30, 2024   109,001,270 10,000,000 50,000    
Balance, amount at Jun. 30, 2024 $ (3,005,198) $ 12,683 $ 1,000   $ 6,452,938 $ (9,521,819)