XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Shares to be issued
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Common Stock
Preferred Stock
Balance, shares at Dec. 31, 2022   50,000     127,881,300 10,000,000
Balance, amount at Dec. 31, 2022 $ (1,805,214)   $ 5,473,417 $ (7,342,419) $ 12,788 $ 1,000
Shares to be issued for Reg D subscriptions, shares   9,000     600,000  
Shares to be issued for Reg D subscriptions, amount 69,000   59,940   $ 60  
Shares issued for settlement of accounts payable 0          
Shares issued for services, shares   10,000        
Shares issued for services, amount $ 16,000   6,000      
Shares issued in connection with convertible debt, shares 0          
Shares issued in connection with convertible debt, amount $ 0          
Net Income (Loss) (363,959)     (363,959)    
Balance, shares at Mar. 31, 2023   69,000     128,481,300 10,000,000
Balance, amount at Mar. 31, 2023 (2,084,173)   5,539,357 (7,706,378) $ 12,848 $ 1,000
Balance, shares at Dec. 31, 2022   50,000     127,881,300 10,000,000
Balance, amount at Dec. 31, 2022 (1,805,214)   5,473,417 (7,342,419) $ 12,788 $ 1,000
Shares issued for services, amount 66,000          
Shares issued in connection with convertible debt, amount 35,000          
Net Income (Loss) (737,060)          
Balance, shares at Jun. 30, 2023   50,000     129,391,300 10,000,000
Balance, amount at Jun. 30, 2023 (2,368,274)   5,647,266 (8,079,479) $ 12,939 $ 1,000
Balance, shares at Mar. 31, 2023   69,000     128,481,300 10,000,000
Balance, amount at Mar. 31, 2023 $ (2,084,173)   5,539,357 (7,706,378) $ 12,848 $ 1,000
Shares to be issued for Reg D subscriptions, shares (9,000) (9,000)        
Shares issued for services, shares         660,000  
Shares issued for services, amount $ 60,000   59,934   $ 66 0
Shares issued in connection with convertible debt, shares         120,000  
Shares issued in connection with convertible debt, amount 35,000   34,988   $ 12 0
Net Income (Loss) (373,101)   0 (373,101) $ 0 0
Reg D subscriptions, shares         130,000  
Reg D subscriptions, amount $ 13,000   12,987 0 $ 13 $ 0
Shares to be issued for Services, shares (10,000) (10,000)        
Shares to be issued for Services, amount $ 0          
Balance, shares at Jun. 30, 2023   50,000     129,391,300 10,000,000
Balance, amount at Jun. 30, 2023 (2,368,274)   5,647,266 (8,079,479) $ 12,939 $ 1,000
Balance, shares at Dec. 31, 2023   50,000     130,397,550 10,000,000
Balance, amount at Dec. 31, 2023 (2,966,360)   5,759,788 (8,790,188) $ 13,040 $ 1,000
Shares issued for services, shares         860,000  
Shares issued for services, amount 86,000   85,914 0 $ 86 0
Shares issued in connection with convertible debt, shares         140,000  
Shares issued in connection with convertible debt, amount 35,000   34,986 0 $ 14 0
Net Income (Loss) (496,619)     (496,619)    
Retirement of founder shares, shares         (25,000,000)  
Retirement of founder shares, amount 0   2,500   $ (2,500)  
Warrants issued for services 77,623   77,623      
Shares issued as debt issuance cost, shares         50,000  
Shares issued as debt issuance cost, amount 5,000   4,995 0 $ 5 $ 0
Balance, shares at Mar. 31, 2024   50,000     106,447,550 10,000,000
Balance, amount at Mar. 31, 2024 (3,259,356)   5,965,806 (9,286,807) $ 10,645 $ 1,000
Balance, shares at Dec. 31, 2023   50,000     130,397,550 10,000,000
Balance, amount at Dec. 31, 2023 (2,966,360)   5,759,788 (8,790,188) $ 13,040 $ 1,000
Shares issued for services, amount 98,000          
Shares issued in connection with convertible debt, amount 491,786          
Net Income (Loss) (731,631)          
Balance, shares at Jun. 30, 2024   50,000     109,001,270 10,000,000
Balance, amount at Jun. 30, 2024 (3,005,198)   6,452,938 (9,521,819) $ 12,683 $ 1,000
Balance, shares at Mar. 31, 2024   50,000     106,447,550 10,000,000
Balance, amount at Mar. 31, 2024 (3,259,356)   5,965,806 (9,286,807) $ 10,645 $ 1,000
Shares issued for services, shares         120,000  
Shares issued for services, amount 12,000   11,880 0 $ 120 0
Shares issued in connection with convertible debt, shares         2,415,720  
Shares issued in connection with convertible debt, amount 456,786   454,886 0 $ 1,900 0
Net Income (Loss) (235,012)     (235,012)    
Retirement of founder shares, amount 0   0      
Warrants issued for services 15,884   15,884      
Shares issued as AP, shares         18,000  
Shares issued as AP, amount 4,500   4,482 0 $ 18 $ 0
Balance, shares at Jun. 30, 2024   50,000     109,001,270 10,000,000
Balance, amount at Jun. 30, 2024 $ (3,005,198)   $ 6,452,938 $ (9,521,819) $ 12,683 $ 1,000