XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Shares to be issued
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   98,971,300 10,000,000      
Balance, amount at Dec. 31, 2021 $ (1,988,728) $ 9,896 $ 1,000 $ 5,000 $ 2,585,308 $ (4,589,932)
Reg D subscriptions, shares   5,000,000        
Reg D subscriptions, amount 500,000 $ 500 0 0 499,500 0
Shares issued for services, shares   3,390,000        
Shares issued for services, amount 339,000 $ 339 0 0 338,661 0
Net loss (582,024) $ 0 $ 0 0 0 (582,024)
Balance, shares at Mar. 31, 2022   107,361,300 10,000,000      
Balance, amount at Mar. 31, 2022 (1,731,751) $ 10,735 $ 1,000 5,000 3,423,469 (5,171,956)
Balance, shares at Dec. 31, 2021   98,971,300 10,000,000      
Balance, amount at Dec. 31, 2021 (1,988,728) $ 9,896 $ 1,000 5,000 2,585,308 (4,589,932)
Net loss (1,965,673)          
Balance, shares at Sep. 30, 2022   119,461,300 10,000,000      
Balance, amount at Sep. 30, 2022 (1,741,900) $ 11,945 $ 1,000 168,500 4,632,259 (6,555,605)
Balance, shares at Mar. 31, 2022   107,361,300 10,000,000      
Balance, amount at Mar. 31, 2022 (1,731,751) $ 10,735 $ 1,000 5,000 3,423,469 (5,171,956)
Reg D subscriptions, shares   3,440,000        
Reg D subscriptions, amount 344,000 $ 345 0 0 343,656 0
Shares issued for services, shares   1,025,000        
Shares issued for services, amount 102,500 $ 102 0 0 102,398 0
Net loss (572,097) 0 0 0 0 (572,097)
Shares to be issued fro Reg D subscriptions 10,000 0 0 10,000 0 0
Shares issued for settlement of accounts payable 10,000 $ 0 $ 0 10,000 0 0
Balance, shares at Jun. 30, 2022   111,826,300 10,000,000      
Balance, amount at Jun. 30, 2022 (1,837,348) $ 11,182 $ 1,000 25,000 3,869,523 (5,744,053)
Reg D subscriptions, shares   5,570,000        
Reg D subscriptions, amount 557,000 $ 557 0 0 556,443 0
Shares issued for services, shares   1,645,000        
Shares issued for services, amount 218,000 $ 165 0 53,500 164,336 0
Net loss (811,552) $ 0 0 0 0 (811,552)
Shares issued in connection with convertible debt, shares   20,000        
Shares issued in connection with convertible debt, amount 2,000 $ 2 0 0 1,998 0
Shares issued for settlement of accounts payable, shares   400,000        
Shares issued for settlement of accounts payable, amount 130,000 $ 40 $ 0 90,000 39,960 0
Balance, shares at Sep. 30, 2022   119,461,300 10,000,000      
Balance, amount at Sep. 30, 2022 (1,741,900) $ 11,945 $ 1,000 168,500 4,632,259 (6,555,605)
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000      
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 50,000 5,473,417 (7,342,419)
Net loss (363,959) $ 0 0 0 0 (363,959)
Shares to be issued for Reg D subscriptions, shares   600,000        
Shares to be issued for Reg D subscriptions, amount 69,000 $ 60 0 9,000 59,940 0
Shares issued for services 16,000 $ 0 $ 0 10,000 6,000 0
Balance, shares at Mar. 31, 2023   128,481,300 10,000,000      
Balance, amount at Mar. 31, 2023 (2,084,173) $ 12,848 $ 1,000 69,000 5,539,357 (7,706,378)
Balance, shares at Dec. 31, 2022   127,881,300 10,000,000      
Balance, amount at Dec. 31, 2022 (1,805,214) $ 12,788 $ 1,000 50,000 5,473,417 (7,342,419)
Net loss (1,137,234)          
Balance, shares at Sep. 30, 2023   130,091,300 10,000,000      
Balance, amount at Sep. 30, 2023 (2,692,450) $ 13,009 $ 1,000 50,000 5,723,194 (8,479,653)
Balance, shares at Mar. 31, 2023   128,481,300 10,000,000      
Balance, amount at Mar. 31, 2023 (2,084,173) $ 12,848 $ 1,000 69,000 5,539,357 (7,706,378)
Reg D subscriptions, shares   130,000        
Reg D subscriptions, amount 13,000 $ 13 0 0 12,987 0
Shares issued for services, shares   660,000        
Shares issued for services, amount 60,000 $ 66 0 0 59,934 0
Net loss (373,101) 0 0 0 0 (373,101)
Shares to be issued fro Reg D subscriptions (9,000) 0 0 (9,000) 0 0
Shares to be issued for Services (10,000) $ 0 0 (10,000) 0 0
Shares issued in connection with conversion of convertible debt, shares   120,000        
Shares issued in connection with conversion of convertible debt, amount 35,000 $ 12 $ 0 0 34,988 0
Balance, shares at Jun. 30, 2023   129,391,300 10,000,000      
Balance, amount at Jun. 30, 2023 (2,368,274) $ 12,939 $ 1,000 50,000 5,647,266 (8,079,479)
Shares issued for services, shares   660,000        
Shares issued for services, amount 66,000 $ 66 0 0 65,934 0
Net loss (400,174) $ 0 0 0 0 (400,174)
Shares issued in connection with conversion of convertible debt, shares   40,000        
Shares issued in connection with conversion of convertible debt, amount 10,000 $ 4 0 0 9,996 0
Rounding (2) $ 0 $ 0 0 (2) 0
Balance, shares at Sep. 30, 2023   130,091,300 10,000,000      
Balance, amount at Sep. 30, 2023 $ (2,692,450) $ 13,009 $ 1,000 $ 50,000 $ 5,723,194 $ (8,479,653)