XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (363,959) $ (582,024)
Items to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 11,104 1,063
Shares issued and to be issued for services 16,000 339,001
Depreciation expense 2,712 0
Changes in operating assets and liabilities    
(Increase) / decrease in accounts receivable 1,514 0
(Increase) / decrease in inventory 15,258 (308,458)
(Increase) / decrease in prepaid expenses 1,951 (9,250)
(Increase) / decrease in other assets 6,054 0
Increase in accounts payable - Related party 37,778 35,900
Increase in accounts payable and accrued expenses 87,014 63,790
Net Cash Used in Operating Activities (184,574) (459,978)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment 0 0
Net Cash Used in Investing Activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible debt 10,000 0
Proceeds from notes payable 99,376 0
Repayments of notes payable (50,648) 0
Bank overdraft 521 0
Payments on financing leases (2,668) 0
Proceeds from advances 50,000 0
Proceeds from sale of stock 0 500,000
Proceeds from sale of common stock and shares to be issued 69,000 0
Net Cash Provided by Financing Activities 175,581 500,000
Increase (Decrease) in Cash (8,993) 40,022
CASH AT BEGINNING OF YEAR 8,993 1,801
CASH AT END OF YEAR 0 41,823
Supplemental Information:    
Interest Paid 2,743 0
Taxes $ 0 $ 0