XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,965,673) $ (645,647)
Items to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 5,779 1,993
Shares issued and to be issued for services 659,500 158,100
Shares issued in connection with convertible debt 2,000 0
Gain on debt forgiveness (6,000) 0
Depreciation expense 2,742 0
Gain on forgiveness of PPP loan 0 (105,867)
Changes in operating assets and liabilities    
(Increase) / decrease in inventory (247,373) 0
(Increase) / decrease in prepaid expenses (4,063) 0
Increase in accounts payable - Related party 79,262 107,861
Increase in accounts payable and accrued expenses 85,842 239,508
Net Cash Used in Operating Activities (1,387,984) (244,052)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (55,000) 0
Net Cash Used in Investing Activities (55,000) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible debt 10,000 25,000
Proceeds from notes payable 50,460 24,000
Repayments of notes payable (17,323) (14,000)
Proceeds from sale of common stock and shares to be issued 1,411,001 208,800
Net Cash Provided by Financing Activities 1,454,138 243,800
Increase (Decrease) in Cash 11,154 (252)
CASH AT BEGINNING OF PERIOD 1,801 252
CASH AT END OF PERIOD 12,955 0
Supplemental Information:    
Interest Paid 0 0
Taxes 0 0
Supplemental Non-Cash Information:    
Stock payable for commitment fees 0 3,000
Shares issued for sub/licensing contract 0 500
Convertible note payable for legal fees 0 20,000
Shares for stock payable 0 10,000
Shares issued and to be issued for payment of accounts payable 140,000 5,000
Recognition of lease asset and lease liability $ 121,301 $ 0