XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (868,927) $ (1,286,907)
Items to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 3,053 58,921
Shares issued for services 160,547 28,781
Gain on forgiveness of PPP Loan (105,867) 0
Impairment of licensing agreement 20,000 10,000
Changes in operating assets and liabilities    
(Increase) / decrease in Inventory 1,709 142,202
(Increase) / decrease in prepaid expenses 0 2,638
Increase in accounts payable - Related party 151,111 145,781
Increase in accounts payable and accrued expenses 295,123 441,600
Net Cash Used in Operating Activities (343,251) (456,984)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net Cash Used in Investing Activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from PPP loan 0 201,352
Proceed from convertible debt 25,000 0
Proceeds from notes payable 24,000 150,000
Repayments of notes payable (24,000) 0
Proceeds from Sale of stock 319,800 89,000
Net Cash Provided by Financing Activities 344,800 440,352
Increase (Decrease) in Cash 1,549 (16,632)
CASH AT BEGINNING OF PERIOD 252 16,884
CASH AT END OF PERIOD 1,801 252
Supplemental Information:    
Interest Paid 0 0
Taxes 0 0
Supplemental Non-Cash Information:    
Shares issued for commitment fees 3,000 20,000
Shares to be issued for accounts payable forgiveness $ 5,000 $ 0
Shares issued for stock payable 13,803 962,770
Shares issued for patents $ 20,000  
Convertible note issued for accounts payable 20,000 $ 0
Forgiveness of RPT debt, interest, and AP 0 439,545
shares issued for licensing comtract $ 500 $ 10,000