XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,286,907) $ (1,714,109)
Items to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 58,921 69,655
Shares issued for services 28,781 186,023
Impairment of licensing agreement 10,000 0
Prepayment penalty 0 30,000
Changes in operating assets and liabilities    
(Increase) / decrease in accounts receivable 0 6,860
(Increase) / decrease in Inventory 142,202 (13,190)
(Increase) / decrease in prepaid expenses 2,638 290
Increase in accounts payable - Related party 145,781 74,758
Increase in accounts payable and accrued expenses 441,600 165,646
Net Cash Used in Operating Activities (456,984) (1,194,067)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net Cash Used in Investing Activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on notes payable 0 (150,000)
Payments on convertible notes payable 0 (82,875)
Proceeds from notes payable related party 0 2,000
Proceeds from PPP loan 201,352 0
Proceeds from notes payable 150,000 150,000
Proceeds from convertible notes payable 0 337,500
Proceeds from Sale of stock 89,000 954,200
Net Cash Provided by Financing Activities 440,352 1,210,825
Increase (Decrease) in Cash (16,632) 16,758
CASH AT BEGINNING OF PERIOD 16,884 126
CASH AT END OF PERIOD 252 16,884
Supplemental Information:    
Interest Paid 0 0
Taxes 0 0
Supplemental Non-Cash Information:    
Shares issued for commitment fees 20,000 20,000
Shares issued for stock payable 962,770 229,216
Shares issued for licensing contract 10,000 0
shares issued for note payable conversion 0 124,715
Forgiveness of RPT debt, interest, and AP $ 439,545 $ 0