XML 30 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity
¥ in Thousands, $ in Thousands
Ordinary shares
CNY (¥)
shares
Ordinary shares
USD ($)
shares
Treasury stocks
CNY (¥)
shares
Treasury stocks
USD ($)
shares
Shares to be issued
CNY (¥)
Shares to be issued
USD ($)
Statutory reserves
CNY (¥)
Statutory reserves
USD ($)
Retained earnings
CNY (¥)
Retained earnings
USD ($)
Accumulated other comprehensive Income
CNY (¥)
Accumulated other comprehensive Income
USD ($)
Non-controlling interests
CNY (¥)
Non-controlling interests
USD ($)
CNY (¥)
USD ($)
Balance (in Dollars) ¥ 420,776   ¥ (16,482)   ¥ 33,923   ¥ 39,208   ¥ 665,099   ¥ 18,070   ¥ 1,892   ¥ 1,162,486  
Balance at Dec. 31, 2022 ¥ 420,776   ¥ (16,482)   33,923   39,208   665,099   18,070   1,892   1,162,486  
Balance (in Shares) at Dec. 31, 2022 | shares 39,609,726 39,609,726                            
Balance (in Shares) at Dec. 31, 2022 | shares     (794,120) (794,120)                        
Issuance of shares for achievement of earnout target ¥ 13,106     (13,106)            
Issuance of shares for achievement of earnout target (in Shares) | shares 995,118 995,118                            
Share-based compensation ¥ 13,637               13,637  
Share-based compensation (in Shares) | shares 434,093 434,093                            
Shares to be issued for achievement of earnout target     9,960           9,960  
Acquisition of SJ Verse Global Media LLC             (288)   (288)  
Capital contribution by non-controlling shareholders             1,751   1,751  
Treasury stocks   ¥ (2,734)             (2,734)  
Treasury stocks (in Shares) | shares     (119,725) (119,725)                        
Reallocation and appropriation of statutory reserve       5,490   (5,490)        
Foreign currency translation adjustments           (105)   (4)   (109)  
Net income (loss)         (30,788)     (4,188)   (34,976)  
Balance at Dec. 31, 2023 ¥ 447,519   ¥ (19,216)   30,777   44,698   628,821   17,965   (837)   1,149,727  
Balance (in Shares) at Dec. 31, 2023 | shares 41,038,937 41,038,937                            
Balance (in Shares) at Dec. 31, 2023 | shares     (913,845) (913,845)                        
Balance (in Dollars) ¥ 447,519   ¥ (19,216)   30,777   44,698   628,821   17,965   (837)   1,149,727  
Issuance of shares for achievement of earnout target ¥ 9,960     (9,960)            
Issuance of shares for achievement of earnout target (in Shares) | shares 403,089 403,089                            
Share-based compensation ¥ 10,579               10,579  
Share-based compensation (in Shares) | shares 405,758 405,758                            
Capital contribution by non-controlling shareholders             245   245  
Treasury stocks   ¥ (736)             (736)  
Treasury stocks (in Shares) | shares     (134,333) (134,333)                        
Reallocation and appropriation of statutory reserve       6,007   (6,007)        
Foreign currency translation adjustments           (998)   (184)   (1,182)  
Net income (loss)         39,685     (13,002)   26,683  
Balance at Dec. 31, 2024 ¥ 468,058   ¥ (19,952)   20,817   50,705   662,499   16,967   (13,778)   1,185,316  
Balance (in Shares) at Dec. 31, 2024 | shares 41,847,784 41,847,784                            
Balance (in Shares) at Dec. 31, 2024 | shares     (1,048,178) (1,048,178)                        
Balance (in Dollars) ¥ 468,058   ¥ (19,952)   20,817   50,705   662,499   16,967   (13,778)   1,185,316  
Share-based compensation ¥ 7,504               7,504  
Share-based compensation (in Shares) | shares 614,984 614,984                            
Reallocation and appropriation of statutory reserve       (16,614)   16,614        
Non-controlling shareholder from acquisitions             (869)   (869)  
Foreign currency translation adjustments           (4,100)   606   (3,494)  
Net income (loss)           (587,089)     (7,911)   (595,000) $ (85,084)
Balance at Dec. 31, 2025 ¥ 475,562 $ 68,005 ¥ (19,952) $ (2,853) 20,817 $ 2,977 34,091 $ 4,875 92,024 $ 13,159 12,867 $ 1,840 (21,952) $ (3,139) 593,457 84,864
Balance (in Shares) at Dec. 31, 2025 | shares 42,462,768 42,462,768                            
Balance (in Shares) at Dec. 31, 2025 | shares     (1,048,178) (1,048,178)                        
Balance (in Dollars) ¥ 475,562 $ 68,005 ¥ (19,952) $ (2,853) ¥ 20,817 $ 2,977 ¥ 34,091 $ 4,875 ¥ 92,024 $ 13,159 ¥ 12,867 $ 1,840 ¥ (21,952) $ (3,139) ¥ 593,457 $ 84,864