XML 27 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets
¥ in Thousands, $ in Thousands
Dec. 31, 2025
CNY (¥)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
CNY (¥)
Current assets      
Cash and cash equivalents ¥ 307,650 $ 43,993 ¥ 252,540
Accounts receivable, net 43,290 6,190 226,060
Investment in marketable security 8,561 1,224 37,629
Prepaid expenses and other current assets 23,607 3,376 28,415
Total current assets 383,208 54,797 544,644
Non-current assets      
Property and equipment, net 2,244 321 1,981
Intangible assets, net 405,256
Goodwill 182,661
Long term investments 271,261 38,790 257,387
Long term deposits and other assets 1,741 249 906
Right-of-use assets-operating lease 14,695 2,101 4,845
Deferred tax assets 37,288 5,332 7,505
Total non-current assets 327,229 46,793 860,541
TOTAL ASSETS 710,437 101,590 1,405,185
Current liabilities      
Accounts payable 16,665 2,381 36,015
Deferred revenue 50,464 7,216 80,186
Accrued salary and employee benefits 15,184 2,171 22,346
Income tax payable 10,899 1,559 11,284
Lease liabilities-operating lease -current 3,641 521 4,098
Accrued expenses and other current liabilities 9,728 1,391 6,840
Total current liabilities 106,581 15,239 160,769
Non-current liabilities      
Deferred tax liabilities 58,400
Lease liabilities-operating lease -non-current 10,399 1,487 700
Total non-current liabilities 10,399 1,487 59,100
TOTAL LIABILITIES 116,980 16,726 219,869
Commitments and contingencies
EQUITY      
Shares to be issued 20,817 2,977 20,817
Treasury stocks (19,952) (2,853) (19,952)
Statutory reserves 34,091 4,875 50,705
Retained earnings 92,024 13,159 662,499
Accumulated other comprehensive income 12,867 1,840 16,967
Total shareholders’ equity 615,409 88,003 1,199,094
Non-controlling interests (21,952) (3,139) (13,778)
Total equity 593,457 84,864 1,185,316
TOTAL LIABILITIES AND EQUITY 710,437 101,590 1,405,185
Class A Ordinary Shares      
EQUITY      
Ordinary shares value 451,666 64,588 444,162
Class B Ordinary Shares      
EQUITY      
Ordinary shares value 23,896 3,417 23,896
Related Party      
Current assets      
Due from a related party ¥ 100 $ 14