XML 49 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2025
Condensed Financial Information of the Parent Company [Line Items]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

18. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The Company performed a test on the restricted net assets of consolidated subsidiary in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial statements for the parent company.

 

The subsidiaries did not pay any dividend to the Company for the years presented. For the purpose of presenting parent only financial information, the Company records its investment in its subsidiary under the equity method of accounting. Such investment is presented on the separate condensed balance sheets of the Company as “Investment in subsidiaries and consolidated VIEs” and the income (loss) of the subsidiary and consolidated VIEs is presented as “share of income (loss) of subsidiaries and consolidated VIEs”. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted.

 

The Company did not have other commitments or guarantees as of December 31, 2024 and 2025.

 

PARENT COMPANY BALANCE SHEETS

 

   As of December 31, 
   2024   2025   2025 
   RMB   RMB   US$ 
ASSETS            
Current assets            
Cash and cash equivalents   1,081    2,216    317 
Prepaid expenses and other current assets   1,086    630    90 
Total current assets   2,167    2,846    407 
                
Non-current assets               
Investments in subsidiaries and consolidated VIEs   1,219,246    636,348    90,997 
                
TOTAL ASSETS   1,221,413    639,194    91,404 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current liabilities               
Accrued expenses and other current liabilities   2,078    2,005    287 
Amounts due to subsidiaries   20,241    21,780    3,114 
Total current liabilities   22,319    23,785    3,401 
Total liabilities   22,319    23,785    3,401 
                
Shareholders’ equity               
Ordinary share, no par value, unlimited Class A ordinary shares and Class B ordinary shares authorized, 38,922,726 Class A ordinary shares and 2,925,058 Class B ordinary shares issued and outstanding as of December 31, 2024, respectively; 39,537,710 Class A ordinary shares and 2,925,058 Class B ordinary shares issued and outstanding as of December 31, 2025, respectively.               
Class A ordinary shares
   444,162    451,666    64,588 
Class B ordinary shares
   23,896    23,896    3,417 
Treasury stocks   (19,952)   (19,952)   (2,853)
Shares to be issued   20,817    20,817    2,977 
Statutory reserves   50,705    34,091    4,875 
Retained earnings   662,499    92,024    13,159 
Accumulated other comprehensive income   16,967    12,867    1,840 
Total shareholder’s equity   1,199,094    615,409    88,003 
                
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   1,221,413    639,194    91,404 

PARENT COMPANY STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) 

 

   For the years ended December 31, 
   2023   2024   2025   2025 
   RMB   RMB   RMB   US$ 
Share of income (loss) of subsidiaries and consolidated VIEs   (4,915)   54,431    (577,911)   (82,640)
General administrative expense and others   (14,923)   (9,567)   (5,255)   (752)
Research and development expenses   (5,496)   (5,179)   (3,923)   (561)
Change in fair value of warrant liabilities   170    
-
    
-
    
-
 
Change in fair value of contingent consideration   (5,624)   
-
    
-
    
-
 
Net income (loss)   (30,788)   39,685    (587,089)   (83,953)
Other comprehensive income (loss) - foreign currency translation adjustment   (105)   (998)   (4,100)   (586)
Comprehensive income (loss) attributable to the Company’s shareholders   (30,893)   38,687    (591,189)   (84,539)

 

PARENT COMPANY STATEMENT OF CASH FLOWS

 

   For the years ended December 31, 
   2023   2024   2025   2025 
   RMB   RMB   RMB   US$ 
Cash flows from operating activities                
Net (loss) income   (30,788)   39,685    (587,089)   (83,953)
Equity in loss (earning) of subsidiaries   4,915    (54,431)   577,911    82,640 
Change in fair value of warrant liabilities   (170)   
-
    
-
    
-
 
Change in fair value of contingent consideration   5,624    
-
    
-
    
-
 
Share based compensation   13,637    10,579    7,504    1,073 
Changes in operating assets and liabilities                    
Prepaid expense and other current assets   425    (266)   456    65 
Accrued expenses and other current liabilities   254    72    (73)   (10)
Net cash used in operating activities   (6,103)   (4,361)   (1,291)   (185)
                     
Cash flows from financing activities                    
Due to subsidiaries   29,294    (17,406)   2,426    347 
Share repurchase   (2,734)   (736)   
-
    
-
 
Net cash provided by (used in) financing activities   26,560    (18,142)   2,426    347 
                     
Net increase (decrease) in cash and cash equivalents   20,457    (22,503)   1,135    162 
Cash and cash equivalents at beginning of the year   3,127    23,584    1,081    155 
Cash and cash equivalents at end of the year   23,584    1,081    2,216    317