XML 26 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets
¥ in Thousands, $ in Thousands
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Current assets      
Cash and cash equivalents ¥ 252,540 $ 34,598 ¥ 205,465
Accounts receivable, net 226,060 30,970 260,979
Prepaid expenses and other current assets 28,415 3,893 78,653
Investment in marketable security 37,629 5,155 31,525
Total current assets 544,644 74,616 576,977
Non-current assets      
Property and equipment, net 1,981 271 2,193
Intangible assets, net 405,256 55,520 412,154
Goodwill 182,661 25,024 182,467
Long term investments 257,387 35,262 254,411
Long term deposits and other assets 906 124 726
Right-of-use assets-operating lease 4,845 664 12,157
Deferred tax assets 7,505 1,028 7,379
Total non-current assets 860,541 117,893 871,487
TOTAL ASSETS 1,405,185 192,509 1,448,464
Current liabilities      
Accounts payable 36,015 4,934 73,183
Accrued salary and employee benefits 22,346 3,061 14,763
Accrued expenses and other current liabilities 6,840 937 27,610
Income tax payable 11,284 1,546 13,005
Lease liabilities-operating lease -current 4,098 561 7,974
Deferred revenue 80,186 10,985 97,586
Total current liabilities 160,769 22,024 234,121
Non-current liabilities      
Deferred tax liabilities 58,400 8,001 59,818
Lease liabilities-operating lease -non-current 700 96 4,798
Total non-current liabilities 59,100 8,097 64,616
TOTAL LIABILITIES 219,869 30,121 298,737
Commitments and contingencies
Shares to be issued 20,817 2,852 30,777
Treasury stocks (19,952) (2,733) (19,216)
Statutory reserves 50,705 6,947 44,698
Retained earnings 662,499 90,762 628,821
Accumulated other comprehensive income 16,967 2,324 17,965
Total shareholders’ equity 1,199,094 164,276 1,150,564
Non-controlling interests (13,778) (1,888) (837)
Total equity 1,185,316 162,388 1,149,727
TOTAL LIABILITIES AND EQUITY 1,405,185 192,509 1,448,464
Related Party      
Current assets      
Amounts due from related parties 355
Class A Ordinary Shares      
Non-current liabilities      
Ordinary shares value 444,162 60,850 423,623
Class B Ordinary Shares      
Non-current liabilities      
Ordinary shares value ¥ 23,896 $ 3,274 ¥ 23,896