XML 34 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisition
12 Months Ended
Dec. 31, 2024
Acquisition [Abstract]  
ACQUISITION

4. ACQUISITION

 

Acquisition of SJ Verse

 

On October 7, 2023, Scienjoy Verse Tech Ltd entered into a share acquisition agreement with a third party to pursuant 90% equity in SJ Verse (formerly name as “Nujoom Almashareq Media L.L.C”) for a consideration of US$1,000 (RMB7,092). The transaction was completed on October 7, 2023. SJ Verse is a Dubai-based multi-channel network (MCN) committed to discovering, nurturing, and propelling emerging content creators into the spotlight. The historical operating results of SJ Verse were not significant to the Company. The Company believes the SJ Verse acquisition will help to explore oversea market. The SJ Verse acquisition was accounted for as business combination in accordance with ASC 805. Acquisition-related costs incurred for the acquisitions are not material. The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed at the acquisition date, which represents the net purchase price allocation at the date of the acquisition based on a valuation performed by an independent valuation firm engaged by the Company.

 

   RMB 
Cash acquired   212 
Prepaid expenses and other current assets   104 
Property and equipment, net   270 
Goodwill   9,686 
Total assets   10,272 
      
Current liabilities   303 
Non-current liabilities   3,165 
Total liabilities   3,468 
10% Equity Value with non-controlling interests   (288)
Total consideration   7,092