XML 56 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Organization and Principal Activities (Tables)
12 Months Ended
Dec. 31, 2023
Organization and Principal Activities [Abstract]  
Schedule of Subsidiaries of the Company and VIEs Subsidiaries of the Company and VIEs where the Company is the primary beneficiary include the following:
Subsidiaries   Date of
incorporation
  Place of
incorporation
  Percentage of
direct/indirect
ownership
  Principal
activities
Scienjoy Inc.   February 23, 2017   Cayman Islands   100%   Holding Company
Scienjoy Pte. Ltd. (“Scienjoy SG”)   July 25, 2023   Singapore   100%   Holding Company
Scienjoy International Limited (“Scienjoy HK”)   May 18, 2017   Hong Kong   100%   Holding Company
Scienjoy BeeLive Limited (formerly known as Sciscape International Limited, “SIL”)   December 18, 2017   Hong Kong   100%   Live streaming platform
Golden Shield Enterprises Limited (“Golden Shield”)   September 28, 2021   British Virgin Islands   100%   Holding Company
Scienjoy Verse Tech Ltd (“Scienjoy Verse”) (a 51% owned subsidiary of Scienjoy SG through entrust agreement between Scienjoy SG and Mr Xiaowu He, Chief Executive Officer and Chairman of the Board)   September 18, 2023   Dubai   51%   Holding Company
Scienjoy Meta Technology LLC (“Scienjoy Meta”) (a wholly owned subsidiary of Scienjoy Verse)   October 3, 2023   Dubai   51%   Metaverse business
SJ Verse Global Media LLC (“SJ Verse”) (a 90% owned subsidiary of Scienjoy Verse)   May 20, 2020   Dubai   45.9%   Multi-channel network business
Sixiang Wuxian (Beijing) Technology Co., Ltd. (“WXBJ”) (a wholly owned subsidiary of Scienjoy HK)   October 17, 2017   The PRC   100%   Holding Company
Sixiang Zhihui (Beijing) Technology Co., Ltd. (“ZH”) (a wholly owned subsidiary of WXBJ)   July 5, 2018   The PRC   100%   Holding Company
Sixiang Yingyue (Shanghai) Technology Co., Ltd(“SXYY”) (a wholly owned subsidiary of WXBJ)   June 30, 2022   The PRC   100%   Information technology
Holgus Sixiang Information Technology Co., Ltd. (“Holgus X”) (a wholly owned subsidiary of ZH)   May 9, 2017   The PRC   100%   Live streaming platform
Kashgar Sixiang Times Internet Technology Co., Ltd. (“Kashgar Times”) (a wholly owned subsidiary of ZH)   March 2, 2016   The PRC   100%   Live streaming platform
Kashgar Sixiang Lehong Information Technology Co., Ltd (“Kashgar Lehong”) (a wholly owned subsidiary of ZH)   July 23, 2020   The PRC   100%   Information technology
Holgus Sixiang Haohan Internet Technology Co., Ltd. (“Holgus H”) (a wholly owned subsidiary of ZH)   December 11, 2020   The PRC   100%   Information technology
Sixiang ZhiHui (Hainan) Technology Co., Ltd (“ZHHN”) (a wholly owned subsidiary of ZH)   December 23, 2020   The PRC   100%   Live streaming platform
Sixiang Wuxian (Zhejiang) Culture Technology Co., Ltd (“WXZJ”) (a wholly owned subsidiary of Scienjoy HK)   April 28, 2022   The PRC   100%   Information technology
Sixiang Zhihui (Zhejiang) Culture Technology Co., Ltd (“ZHZJ”) (a wholly owned subsidiary of WXZJ)   January 4, 2022   The PRC   100%   Information technology
VIEs                
Zhihui Qiyuan (Beijing) Technology Co., Ltd. (“QY”) (Controlled through contractual agreements by WXBJ)   January 22, 2019   The PRC   100%   Holding Company
Beijing Sixiang Shiguang Technology Co., Ltd. (“SG”) (a wholly owned subsidiary of QY)   October 28, 2011   The PRC   100%   Live streaming platform
Hai Xiu (Beijing) Technology Co., Ltd. (“HX”) (a wholly owned subsidiary of QY)   April 18, 2016   The PRC   100%   Live streaming platform
Beijing Le Hai Technology Co., Ltd. (“LH”) (a wholly owned subsidiary of QY)   June 16, 2015   The PRC   100%   Live streaming platform
Sixiang Mifeng (Tianjin) Technology Co., Ltd (“DF”, formerly known as Tianjin Guangju Dingfei Technology Co., Ltd) (a wholly owned subsidiary of QY)   August 8, 2016   The PRC   100%   Live streaming platform
Changxiang Infinite Technology (Beijing) Co., Ltd. (“CX”) (a wholly owned subsidiary of DF)   September 22, 2016   The PRC   100%   Live streaming platform
Zhihui QiYuan (Hainan) Investment Co., Ltd (“QYHN”) (a wholly owned subsidiary of QY)   March 2, 2021   The PRC   100%   Live streaming platform
Huayu Hefeng (Qingdao) Technology Co., Ltd (“HYHF”) (a wholly owned subsidiary of SG)   September 29, 2021   The PRC   100%   Live streaming platform
Beijing Weiliantong Technology Co., Ltd.(“WLT”) (a wholly owned subsidiary of QY)   July 28, 2015   The PRC   100%   Live streaming platform
Chuangda Zhihui (Beijing) Technology Co., Ltd.(“CDZH”) (a wholly owned subsidiary of SG)   November 30, 2015   The PRC   100%   Live streaming platform
Beijing Huayi Dongchen Technology Co., Ltd. (“HYDC”) (a wholly owned subsidiary of CDZH)   February 6, 2015   The PRC   100%   Live streaming platform
Hongcheng Huiying (Zhejiang)Technology Industry Development Co., Ltd(“HCHY”) (a 51% owned subsidiary of QYHN)   February 15, 2022   The PRC   51%   Live streaming platform
Sixiang Qiyuan (Hangzhou) Culture Technology Co., Ltd (“QYHZ”) (Controlled through contractual agreements by WXZJ)   March 30, 2022   The PRC   100%   Holding Company
Xiuli (Zhejiang) Culture Technology Co., Ltd (“XLZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Leku (Zhejiang) Culture Technology Co., Ltd (“LKZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Haifan (Zhejiang) Culture Technology Co., Ltd (“HFZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Xiangfeng (Zhejiang) Culture Technology Co., Ltd (“XFZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Hongren (Zhejiang) Culture Technology Co., Ltd (“HRZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform

Schedule of Financial Information of the Consolidated VIE and its Subsidiaries The following tables represent the financial information of the consolidated VIE and its subsidiaries as of December 31, 2022 and 2023 before eliminating the intercompany balances and transactions between the VIE and other entities within the Company:
   As of December 31, 
   2022   2023   2023 
   RMB   RMB   US$ 
ASSETS            
Current assets            
Cash and cash equivalents   114,478    115,322    16,243 
Accounts receivable, net   165,419    198,709    27,988 
Prepaid expenses and other current assets   101,684    65,751    9,261 
Amounts due from related parties   1,052    -    - 
Amounts due from inter-companies(1)   143,968    173,545    24,443 
Total current assets   526,601    553,327    77,935 
                
Non-current assets               
Property and equipment, net   1,871    1,356    191 
Intangible assets, net   418,893    412,008    58,030 
Goodwill   172,781    172,781    24,336 
Deferred tax assets   3,649    6,135    864 
Long term deposits and other assets   874    671    95 
Long term investments   381,279    380,869    53,644 
Right of use assets-operating lease   19,209    12,157    1,712 
Total non-current assets   998,556    985,977    138,872 
TOTAL ASSETS   1,525,157    1,539,304    216,807 
                
LIABILITIES               
Current liabilities               
Accounts payable   80,564    53,545    7,543 
Deferred revenue   62,567    81,503    11,479 
Accrued salary and employee benefits   7,942    10,397    1,464 
Accrued expenses and other current liabilities   7,014    11,300    1,592 
Income tax payable   12,538    10,530    1,483 
Amounts due to inter-companies(1)   389,400    424,856    59,840 
Current portion of contingent consideration – earn-out liability   4,336    -    - 
Lease liability-operating lease -current   7,174    7,974    1,123 
Total current liabilities   571,535    600,105    84,524 
                
Non-current liabilities               
Deferred tax liabilities   61,236    59,818    8,425 
Lease liabilities-operating lease -non-current   12,773    4,798    676 
Total non-current liabilities   74,009    64,616    9,101 
TOTAL LIABILITIES   645,544    664,721    93,625 
(1)Amount due from/to inter-companies consist of intercompany receivables/payables to the other companies within the Company.

 

Schedule of Consolidated Statements of Income Summarized below is the information related to the financial performance of the VIE reported in the Company’s consolidated statements of income for the years ended December 31, 2021, 2022 and 2023, respectively:
   For the years ended December 31, 
   2021   2022   2023   2023 
   RMB   RMB   RMB   US$ 
Net revenues   1,198,273    1,291,701    1,215,582    171,211 
Third party customers   1,164,317    1,291,602    1,215,582    171,211 
Inter-companies   33,956    99    
-
    
-
 
Net income (loss)   102,042    143,651    (14,991)   (2,113)
Schedule of Consolidated Statements of Cash Flow Activities
   For the years ended December 31, 
   2021   2022   2023   2023 
   RMB   RMB   RMB   US$ 
Net cash provided by operating activities   70,255    155,897    42,562    5,995 
Net cash used in investing activities   (250,714)   (122,236)   (42,554)   (5,994)
Net cash provided by (used in) financing activities   179,585    (198)   836    118