XML 90 R72.htm IDEA: XBRL DOCUMENT v3.23.3
Shareholders' Equity (Details)
$ / shares in Units, ¥ in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Apr. 07, 2023
shares
Oct. 31, 2022
$ / shares
shares
May 07, 2020
shares
Feb. 08, 2019
CNY (¥)
shares
Feb. 08, 2019
USD ($)
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
CNY (¥)
shares
Dec. 31, 2020
shares
Jun. 30, 2023
CNY (¥)
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
CNY (¥)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Nov. 18, 2022
shares
Jun. 02, 2022
shares
Aug. 03, 2021
shares
Mar. 25, 2021
shares
Dec. 31, 2019
shares
Shareholders' Equity (Details) [Line Items]                                    
Ordinary shares, issued               108,230                    
Convertible promissory note                   ¥ 4,038   ¥ 4,038 $ 619          
Converted ordinary shares           63,250 63,250                      
Conversion price (in Dollars per share) | $ / shares           $ 5 $ 5                      
SPAC Transaction, description           Prior to the closing of the SPAC Transaction, the Company issued 533,000 Class A ordinary shares to the financial advisors and underwriter with fair value of RMB18,713 based on share price of U$5.0 per ordinary share at the time of the transaction. Prior to the closing of the SPAC Transaction, the Company issued 533,000 Class A ordinary shares to the financial advisors and underwriter with fair value of RMB18,713 (US$ 2,868) based on share price of U$5.0 per ordinary share at the time of the transaction.                      
Original shareholders, percentage           70.00% 70.00%                      
Total cash equivalent | ¥                   127,000   127,000            
Average closing price term           15 days 15 days                      
Fair value amount                   ¥ 127,000   ¥ 127,000 $ 18,000          
Gross proceeds (in Yuan Renminbi) | ¥               ¥ 664,670                    
Annual general meeting of shareholders description           (i) the adoption of a dual-class share structure, pursuant to which the Company’s authorized share capital shall be re-classified and re-designed into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one (1) vote and each Class B ordinary share being entitled to ten (10) votes at a meeting of the shareholders or on any resolution of shareholders; and (ii) the authorization to the Company to issue up to 50,000,000 Class A Preferred Shares with such designations, powers, preferences and relative, participation, optional and other rights, if any, and such qualifications, limitations and restrictions as the directors may determine among other matters. Additionally, together with the adoption of a dual-class share structure, 2,625,058 Class A ordinary shares held by Heshine Holdings Limited have been converted into 2,625,058 Class B ordinary shares. (i) the adoption of a dual-class share structure, pursuant to which the Company’s authorized share capital shall be re-classified and re-designed into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one (1) vote and each Class B ordinary share being entitled to ten (10) votes at a meeting of the shareholders or on any resolution of shareholders; and (ii) the authorization to the Company to issue up to 50,000,000 Class A Preferred Shares with such designations, powers, preferences and relative, participation, optional and other rights, if any, and such qualifications, limitations and restrictions as the directors may determine among other matters. Additionally, together with the adoption of a dual-class share structure, 2,625,058 Class A ordinary shares held by Heshine Holdings Limited have been converted into 2,625,058 Class B ordinary shares.                      
Aggregate common shares   794,120                                
Warrants expiration date                   Feb. 04, 2024 Feb. 04, 2024 Feb. 04, 2024 Feb. 04, 2024          
Warrants exercisable, shares                   3,011,850 3,011,850 3,011,850 3,011,850          
Weighted average life           7 months 6 days 1 year 1 month 6 days                      
Unit purchase option, description       the Company sold to Chardan, for $100, an option to purchase up to 375,000 Units exercisable at $11.50 per Unit (or an aggregate exercise price of $4,312,500) exercisable on the completion of the SPAC Transaction on May 7, 2020. On February 20, 2019, in connection with the underwriters’ election to exercise the over-allotment option in full, the Company issued Chardan an option to purchase up to an additional 56,250 Units exercisable at $11.50 per Unit for no additional consideration. Each Unit consists of one ordinary share, one redeemable warrant and one right (together “UPO”). The unit purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires February 5, 2024. For the year ended December 31, 2021, 100,000 UPO have been exercised for 110,000 shares. As of June 30, 2023, the Company had UPO units exercisable for 530,000 Class A ordinary shares with weighted average life of 0.6 years and expiring on February 5, 2024. the Company sold to Chardan, for $100, an option to purchase up to 375,000 Units exercisable at $11.50 per Unit (or an aggregate exercise price of $4,312,500) exercisable on the completion of the SPAC Transaction on May 7, 2020. On February 20, 2019, in connection with the underwriters’ election to exercise the over-allotment option in full, the Company issued Chardan an option to purchase up to an additional 56,250 Units exercisable at $11.50 per Unit for no additional consideration. Each Unit consists of one ordinary share, one redeemable warrant and one right (together “UPO”). The unit purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires February 5, 2024. For the year ended December 31, 2021, 100,000 UPO have been exercised for 110,000 shares. As of June 30, 2023, the Company had UPO units exercisable for 530,000 Class A ordinary shares with weighted average life of 0.6 years and expiring on February 5, 2024.                          
Receipt of cash payament (in Dollars) | $           $ 100 $ 100                      
Unit purchase option (in Dollars) | $           $ 1,286,000 $ 1,286,000                      
Expected volatility, percentage           35.00% 35.00%                      
Rsk-free interest rate, percentage           2.44% 2.44%                      
Expected life           5 years 5 years                      
Earn-out liability, description On April 7, 2023, the Company issued 507,804 (540,960 * 93.87%) to Cosmic Soar, the previous shareholder of Beelieve and 487,314 share to Wolter Global, the previous shareholder of Weilingtong.         As a result, there was 995,118 earn-out shares required to be issued and the Company classified the related portion of earn-out liability in aggregated of RMB13,106 as shares to be issued in the equity of the Company. As a result, there was 995,118 earn-out shares required to be issued and the Company classified the related portion of earn-out liability in aggregated of RMB13,106 as shares to be issued in the equity of the Company. As a result, there was 3,540,960 earn-out shares required to be issued and the Company classified the related portion of earn-out liability in aggregated of RMB128,119 as shares to be issued in the equity of the Company. As of June 30, 2023, 434,093 shares required to be issued and the Company employees under 2021 Equity Incentive Plan.                  
Issuance total 507,804             540,960       507,804 507,804          
Issuances total 93.87%                     93.87% 93.87%          
Granted           32,500                        
Earn-out liability, description                 As a result, there was 3,540,960 earn-out shares required to be issued and the Company classified the related portion of earn-out liability in aggregated of RMB200,100 as shares to be issued in the equity of the Company.                  
Total shares                       487,314 487,314          
warrants [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Warrants outstanding and exercisable               6,023,700                    
Warrants, description           The Public Warrants became exercisable upon the completion of the SPAC Transaction on May 7, 2020 with exercise price of US$11.5 per full share. The Public Warrants will expire five years from February 5, 2019 (or February 5, 2024). The Public Warrants became exercisable upon the completion of the SPAC Transaction on May 7, 2020 with exercise price of US$11.5 per full share. The Public Warrants will expire five years from February 5, 2019 (or February 5, 2024).                      
Warrants per share price (in Dollars per share) | $ / shares                     $ 0.01   $ 0.01          
Exercise price (in Dollars per share) | $ / shares                     $ 11.5   $ 11.5          
Warrants expiration date                   Feb. 04, 2024 Feb. 04, 2024 Feb. 04, 2024 Feb. 04, 2024          
Initial Public Offering [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Ordinary shares, issued       402,983 402,983                          
Converted ordinary shares           602,000 602,000                      
Deferred underwriting commission (in Yuan Renminbi) | ¥       ¥ 14,131                            
Public warrants, shares               5,653,700                    
Deferred underwriting commission       ¥ 14,131 $ 2,166                          
Private Placement [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Private warrants, shares               370,000                    
warrants [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Ordinary per share price (in Dollars per share) | $ / shares           $ 16.5 $ 16.5                      
Common Stock [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Ordinary stock, shares outstanding     2,249,350                             2,461,983
Ordinary shares, issued                   19,400,000 19,400,000 19,400,000 19,400,000         2,461,983
Redemption of ordinary shares     212,633                              
Earn-out consideration shares                   3,000,000 3,000,000 3,000,000 3,000,000          
Class A Ordinary Shares [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Ordinary stock, shares outstanding                   37,679,786 37,679,786              
Ordinary shares, issued               28,219,583 [1]   37,679,786 [1] 37,679,786 [1] 36,684,668 [1] 36,684,668 [1]   3,240,960   3,540,960  
Treasury stock, per shares (in Dollars per share) | $ / shares   $ 3.01                                
Shares issued               3,000,000 3,000,000     36,684,668 36,684,668 61,500        
Shares outstanding                       36,684,668 36,684,668          
Class B ordinary shares [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Ordinary stock, shares outstanding                   2,925,058 2,925,058              
Ordinary shares, issued               2,625,058 [1]   2,925,058 [1] 2,925,058 [1] 2,925,058 [1] 2,925,058 [1]   300,000      
Shares issued                       2,925,058 2,925,058          
Shares outstanding                       2,925,058 2,925,058          
Options Held [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Unit purchase option, description       the Company sold to Chardan, for $100, an option to purchase up to 375,000 Units exercisable at $11.50 per Unit (or an aggregate exercise price of $4,312,500) exercisable on the completion of the SPAC Transaction on May 7, 2020. On February 20, 2019, in connection with the underwriters’ election to exercise the over-allotment option in full, the Company issued Chardan an option to purchase up to an additional 56,250 Units exercisable at $11.50 per Unit for no additional consideration. Each Unit consists of one ordinary share, one redeemable warrant and one right (together “UPO”). The unit purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires February 5, 2024. For the year ended December 31, 2021, 100,000 UPO have been exercised for 110,000 shares. As of December 31, 2022, the Company had UPO units exercisable for 530,000 Class A ordinary shares with weighted average life of 1.1 years and expiring on February 5, 2024. the Company sold to Chardan, for $100, an option to purchase up to 375,000 Units exercisable at $11.50 per Unit (or an aggregate exercise price of $4,312,500) exercisable on the completion of the SPAC Transaction on May 7, 2020. On February 20, 2019, in connection with the underwriters’ election to exercise the over-allotment option in full, the Company issued Chardan an option to purchase up to an additional 56,250 Units exercisable at $11.50 per Unit for no additional consideration. Each Unit consists of one ordinary share, one redeemable warrant and one right (together “UPO”). The unit purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires February 5, 2024. For the year ended December 31, 2021, 100,000 UPO have been exercised for 110,000 shares. As of December 31, 2022, the Company had UPO units exercisable for 530,000 Class A ordinary shares with weighted average life of 1.1 years and expiring on February 5, 2024.                          
Restricted Stock Units (RSUs) [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Shares issued               2,053,783               2,053,783    
Shares outstanding               2,053,783   792,090 792,090 716,956 716,956          
Shares forfeited           512,217 72,713                      
Shares vested             2,990                      
Shares vested           434,093 1,264,114                      
BeeLive [Member] | Class A Ordinary Shares [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Per share price (in Dollars per share) | $ / shares                     $ 6.68   $ 6.68          
Business Combination [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Per share price (in Dollars per share) | $ / shares                     $ 2.98   $ 2.98          
BeeLive [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Ordinary stock, shares issued                   3,786,719 3,786,719 3,786,719 3,786,719          
Total cash equivalent | ¥                   ¥ 175,000,000   ¥ 175,000            
Fair value amount                   175,000,000   175,000 $ 26,800          
Issuance total 540,960                                  
BeeLive [Member] | Earn-out Target [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Achieved percentage             93.87%                      
BeeLive [Member] | Class A Ordinary Shares [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Total cash equivalent | ¥                   250,000,000   250,000            
Weiliantong [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Total cash equivalent | ¥                   ¥ 180,000   ¥ 180,000            
Average closing price term           20 days 20 days                      
Weiliantong [Member] | Earn-out Target [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Achieved percentage             100.00%                      
Weiliantong [Member] | Class A Ordinary Shares [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Ordinary shares, issued                   3,898,511 3,898,511 3,898,511 3,898,511          
Weiliantong [Member] | Business Combination [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Per share price (in Dollars per share) | $ / shares                     $ 5.13   $ 5.13          
Weilaijin [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Shares issued                   636,691 636,691              
Weilaijin [Member] | Class A Ordinary Shares [Member]                                    
Shareholders' Equity (Details) [Line Items]                                    
Total cash equivalent                   ¥ 20,800 $ 20,800 ¥ 20,800            
Shares issued                   636,691 636,691 636,691 636,691          
[1] Ordinary shares and share data have been retroactively restated to give effect to the reverse recapitalization.