XML 23 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity
¥ in Thousands, $ in Thousands
Ordinary shares
CNY (¥)
shares
Ordinary shares
USD ($)
shares
Shares to be issued
CNY (¥)
Shares to be issued
USD ($)
Treasury stocks
CNY (¥)
shares
Treasury stocks
USD ($)
shares
Statutory reserves
CNY (¥)
Statutory reserves
USD ($)
Retained earnings
CNY (¥)
Retained earnings
USD ($)
Accumulated other comprehensive income
CNY (¥)
Accumulated other comprehensive income
USD ($)
Non-controlling interests
CNY (¥)
Non-controlling interests
USD ($)
CNY (¥)
shares
USD ($)
shares
Balance (USD) (in Dollars) ¥ 9,664       ¥ 12,059   ¥ 152,803       ¥ 174,526  
Balance (USD) (in Shares) | shares [1] 19,400,000 19,400,000                        
Balance at Dec. 31, 2019 ¥ 9,664       12,059   152,803       174,526  
Balance (in Shares) at Dec. 31, 2019 | shares [1] 19,400,000 19,400,000                        
Conversion of convertible notes and rights ¥ 4,038               4,038  
Conversion of convertible notes and rights (in Shares) | shares [1] 63,250 63,250                        
Issuance of Class A ordinary shares for underwriting fee payables ¥ 14,131               14,131  
Issuance of Class A ordinary shares for underwriting fee payables (in Shares) | shares [1] 402,983 402,983                        
Contingent consideration-earn-out liability from SPAC Transaction ¥ (266,828)                     (266,828)  
Effect of reverse merger recapitalization ¥ (51,067)               (51,067)  
Effect of reverse merger recapitalization (in Shares) | shares [1] 2,249,350 2,249,350                        
Conversion of rights to Class A ordinary shares upon the reverse merger recapitalization                
Conversion of rights to Class A ordinary shares upon the reverse merger recapitalization (in Shares) | shares [1] 602,000 602,000                        
Issuance of Class A ordinary shares to underwriter and advisors ¥ 18,713               18,713  
Issuance of Class A ordinary shares to underwriter and advisors (in Shares) | shares [1] 533,000 533,000                        
Issuance of Class A ordinary shares for BeeLive Acquisition ¥ 175,000               175,000  
Issuance of Class A ordinary shares for BeeLive Acquisition (in Shares) | shares [1] 3,786,719 3,786,719                        
Shares to be issued for achievement of earnout target   200,100             200,100  
Net income         176,100       176,100  
Shares to be issued for Weiliantong Acquisition                              
Appropriation to statutory reserves       6,293   (6,293)        
Foreign currency translation adjustments           14,802     14,802  
Balance at Dec. 31, 2020 ¥ (96,349)   200,100     18,352   322,610   14,802     459,515  
Balance (in Shares) at Dec. 31, 2020 | shares [1] 27,037,302 27,037,302                        
Balance (USD) (in Dollars) ¥ (96,349)   200,100     18,352   322,610   14,802     459,515  
Balance (USD) (in Shares) | shares [1] 27,037,302 27,037,302                        
Shares to be issued for achievement of earnout target   128,119             128,119  
Net income                 170,012         170,012  
Issuance shares for private placement ¥ 4,177               4,177  
Issuance shares for private placement (in Shares) | shares [1] 108,230 108,230                        
Exercise of warrants ¥ 4,340               4,340  
Exercise of warrants (in Shares) | shares [1] 48,149 48,149                        
Exercise of Unit Purchase Option ¥ 9,112               ¥ 9,112  
Exercise of Unit Purchase Option (in Shares) | shares 110,000 [1] 110,000 [1]                     96,300 96,300
Issuance of shares for achievement of earnout target ¥ 200,100   (200,100)                
Issuance of shares for achievement of earnout target (in Shares) | shares [1] 3,540,960 3,540,960                        
Shares to be issued for Weiliantong Acquisition                              
Share base compensation ¥ 31,857               31,857  
Appropriation to statutory reserves       13,423   (13,423)        
Foreign currency translation adjustments           2,313     2,313  
Balance at Dec. 31, 2021 ¥ 153,237   128,119     31,775   479,199   17,115     809,445  
Balance (in Shares) at Dec. 31, 2021 | shares [1] 30,844,641 30,844,641                        
Balance (USD) (in Dollars) ¥ 153,237   128,119     31,775   479,199   17,115     809,445  
Balance (USD) (in Shares) | shares [1] 30,844,641 30,844,641                        
Net income         150,900     (299)   150,601  
Issuance of shares for achievement of earnout target ¥ 128,119   (128,119)              
Issuance of shares for achievement of earnout target (in Shares) | shares 3,540,960 [1] 3,540,960 [1]                        
Issuance shares for Weiliantong Acquisition ¥ 148,283               148,283  
Issuance shares for Weiliantong Acquisition (in Shares) | shares 3,898,511 [1] 3,898,511 [1]                        
Share base compensation ¥ 7,437               7,437  
Appropriation to statutory reserves       3,984   (3,984)        
Foreign currency translation adjustments           566     566  
Balance at Jun. 30, 2022 ¥ 437,076       35,759   626,115   17,681   (299)   1,116,332  
Balance (in Shares) at Jun. 30, 2022 | shares 38,284,112 [1] 38,284,112 [1]                        
Balance at Dec. 31, 2021 ¥ 153,237   128,119     31,775   479,199   17,115     809,445  
Balance (in Shares) at Dec. 31, 2021 | shares [1] 30,844,641 30,844,641                        
Shares to be issued for achievement of earnout target   13,106             13,106  
Net income         193,333     1,892   195,225 $ 28,306
Issuance of shares for achievement of earnout target ¥ 128,119   (128,119)              
Issuance of shares for achievement of earnout target (in Shares) | shares [1] 3,540,960 3,540,960                        
Shares to be issued for Weiliantong Acquisition   20,817             20,817  
Treasury stocks     ¥ (16,482)           (16,482)  
Treasury stocks (in Shares) | shares [1]     (794,120) (794,120)                    
Issuance shares for Weiliantong Acquisition ¥ 127,466               127,466  
Issuance shares for Weiliantong Acquisition (in Shares) | shares [1] 3,898,511 3,898,511                        
Share base compensation ¥ 11,954               11,954  
Share base compensation (in Shares) | shares [1] 1,325,614 1,325,614                        
Appropriation to statutory reserves       7,433   (7,433)        
Foreign currency translation adjustments           955     955  
Balance at Dec. 31, 2022 ¥ 420,776 $ 61,007 33,923 $ 4,918 ¥ (16,482) $ (2,390) 39,208 $ 5,685 665,099 $ 96,430 18,070 $ 2,622 1,892 $ 274 1,162,486 168,546
Balance (in Shares) at Dec. 31, 2022 | shares [1] 39,609,726 39,609,726     (794,120) (794,120)                    
Balance (USD) (in Dollars) ¥ 437,076       35,759   626,115   17,681   (299)   1,116,332  
Balance (USD) (in Shares) | shares 38,284,112 [1] 38,284,112 [1]                        
Balance (USD) (in Dollars) ¥ 420,776 $ 61,007 33,923 4,918 ¥ (16,482) $ (2,390) 39,208 5,685 665,099 96,430 18,070 2,622 1,892 274 1,162,486 168,546
Balance (USD) (in Shares) | shares [1] 39,609,726 39,609,726     (794,120) (794,120)                    
Net income         81,586     (2,247)   79,339 10,939
Issuance of shares for achievement of earnout target ¥ 13,106   (13,106)              
Issuance of shares for achievement of earnout target (in Shares) | shares 995,118 [1] 995,118 [1]                        
Share base compensation ¥ 8,613               8,613  
Appropriation to statutory reserves       3,741   (3,741)        
Foreign currency translation adjustments           (498)     (498)  
Balance at Jun. 30, 2023 ¥ 442,495 $ 61,023 20,817 2,871 ¥ (16,482) $ (2,273) 42,949 5,923 742,944 102,457 17,572 2,423 (355) (49) 1,249,940 172,375
Balance (in Shares) at Jun. 30, 2023 | shares 40,604,844 [1] 40,604,844 [1]     (794,120) (794,120)                    
Balance (USD) (in Dollars) ¥ 442,495 $ 61,023 ¥ 20,817 $ 2,871 ¥ (16,482) $ (2,273) ¥ 42,949 $ 5,923 ¥ 742,944 $ 102,457 ¥ 17,572 $ 2,423 ¥ (355) $ (49) ¥ 1,249,940 $ 172,375
Balance (USD) (in Shares) | shares 40,604,844 [1] 40,604,844 [1]     (794,120) (794,120)                    
[1] Ordinary shares and share data have been retroactively restated to give effect to the reverse recapitalization.