XML 49 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Organization and Principal Activities (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of subsidiaries
Subsidiaries   Date of
incorporation
  Place of
incorporation
  Percentage of
direct/indirect
ownership
  Principal
activities
Scienjoy Inc.   February 23, 2017   Cayman Islands   100%   Holding Company
Scienjoy International Limited (“Scienjoy HK”)   May 18, 2017   Hong Kong   100%   Holding Company
Scienjoy BeeLive Limited (formerly known as Sciscape International Limited, “SIL”)   December 18, 2017   Hong Kong   100%   Live streaming platform
Golden Shield Enterprises Limited (“Golden Shield”)   September 28, 2021   British Virgin Islands   100%   Holding Company
Sixiang Wuxian (Beijing) Technology Co., Ltd. (“WXBJ”) (a wholly owned subsidiary of Scienjoy HK)   October 17, 2017   The PRC   100%   Holding Company
Sixiang Zhihui (Beijing) Technology Co., Ltd. (“ZH”) (a wholly owned subsidiary of WXBJ)   July 5, 2018   The PRC   100%   Holding Company
Sixiang Yingyue (Shanghai) Technology Co., Ltd(“SXYY”) (a wholly owned subsidiary of WXBJ)   June 30, 2022   The PRC   100%   Information technology
Holgus Sixiang Information Technology Co., Ltd. (“Holgus X”) (a wholly owned subsidiary of ZH)   May 9, 2017   The PRC   100%   Live streaming platform
Kashgar Sixiang Times Internet Technology Co., Ltd. (“Kashgar Times”) (a wholly owned subsidiary of ZH)   March 2, 2016   The PRC   100%   Live streaming platform
Kashgar Sixiang Lehong Information Technology Co., Ltd (“Kashgar Lehong”) (a wholly owned subsidiary of ZH)   July 23, 2020   The PRC   100%   Information technology
Holgus Sixiang Haohan Internet Technology Co., Ltd. (“Holgus H”) (a wholly owned subsidiary of ZH)   December 11, 2020   The PRC   100%   Information technology
Sixiang ZhiHui (Hainan) Technology Co., Ltd (“ZHHN”) (a wholly owned subsidiary of ZH)   December 23, 2020   The PRC   100%   Live streaming platform
Sixiang Wuxian (Zhejiang) Culture Technology Co., Ltd (“WXZJ”) (a wholly owned subsidiary of Scienjoy HK)   April 28, 2022   The PRC   100%   Information technology
Sixiang Zhihui (Zhejiang) Culture Technology Co., Ltd (“ZHZJ”) (a wholly owned subsidiary of WXZJ)   January 4, 2022   The PRC   100%   Information technology
                 
VIEs                
Zhihui Qiyuan (Beijing) Technology Co., Ltd. (“QY”) (Controlled through contractual agreements by WXBJ)   January 22, 2019   The PRC   100%   Holding Company
Beijing Sixiang Shiguang Technology Co., Ltd. (“SG”) (a wholly owned subsidiary of QY)   October 28, 2011   The PRC   100%   Live streaming platform
Hai Xiu (Beijing) Technology Co., Ltd. (“HX”) (a wholly owned subsidiary of QY)   April 18, 2016   The PRC   100%   Live streaming platform
Beijing Le Hai Technology Co., Ltd. (“LH”) (a wholly owned subsidiary of QY)   June 16, 2015   The PRC   100%   Live streaming platform
Lixiaozhi (Chongqing) Internet Technology Co., Ltd. (“LXZ”) (a wholly owned subsidiary of SG) *   July 18, 2018   The PRC   100%   Live streaming platform
Sixiang Mifeng (Tianjin) Technology Co., Ltd (“DF”, formerly known as Tianjin Guangju Dingfei Technology Co., Ltd) (a wholly owned subsidiary of QY)   August 8, 2016   The PRC   100%   Live streaming platform
Changxiang Infinite Technology (Beijing) Co., Ltd. (“CX”) (a wholly owned subsidiary of DF)   September 22, 2016   The PRC   100%   Live streaming platform
Zhihui QiYuan (Hainan) Investment Co., Ltd (“QYHN”) (a wholly owned subsidiary of QY)   March 2, 2021   The PRC   100%   Live streaming platform
Shanhai Weilan (Beijing) Technology Co., Ltd (“SHWL”) (a wholly owned subsidiary of SG) **   September 27, 2021   The PRC   100%   Live streaming platform
Shihuai (Beijing) Technology Co., Ltd (“SH”) (a wholly owned subsidiary of SG) **   September 29, 2021   The PRC   100%   Live streaming platform
Huayu Hefeng (Qingdao) Technology Co., Ltd (“HYHF”) (a wholly owned subsidiary of SG)   September 29, 2021   The PRC   100%   Live streaming platform
Beijing Weiliantong Technology Co., Ltd.(“WLT”) (a wholly owned subsidiary of QY)   July 28, 2015   The PRC   100%   Live streaming platform
Chuangda Zhihui (Beijing) Technology Co., Ltd.(“CDZH”) (a wholly owned subsidiary of SG)   November 30, 2015   The PRC   100%   Live streaming platform
Beijing Huayi Dongchen Technology Co., Ltd. (“HYDC”) (a wholly owned subsidiary of CDZH)   February 6, 2015   The PRC   100%   Live streaming platform
Hongcheng Huiying (Zhejiang)Technology Industry Development Co., Ltd(“HCHY”) (a 51% owned subsidiary of QYHN)   February 15, 2022   The PRC   51%   Live streaming platform
Sixiang Qiyuan (Hangzhou) Culture Technology Co., Ltd (“QYHZ”) (Controlled through contractual agreements by WXZJ)   March 30, 2022   The PRC   100%   Holding Company
Xiuli (Zhejiang) Culture Technology Co., Ltd (“XLZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Leku (Zhejiang) Culture Technology Co., Ltd (“LKZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Haifan (Zhejiang) Culture Technology Co., Ltd (“HFZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Xiangfeng (Zhejiang) Culture Technology Co., Ltd (“XFZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform
Hongren (Zhejiang) Culture Technology Co., Ltd (“HRZJ”) (a wholly owned subsidiary of QYHZ)   April 7, 2022   The PRC   100%   Live streaming platform

 

Schedule of consolidated financial statements of balance sheets
   As of December 31, 
   2021   2022   2022 
   RMB   RMB   USD 
ASSETS            
Current assets            
Cash and cash equivalents   71,308    114,478    16,598 
Accounts receivable, net   122,480    165,419    23,984 
Prepaid expenses and other current assets   157,724    101,684    14,743 
Amounts due from related parties   1,052    1,052    153 
Amounts due from inter-companies(1)   139,621    143,968    20,873 
Total current assets   492,185    526,601    76,351 
                
Non-current assets               
Property and equipment, net   1,312    1,871    271 
Intangible assets, net   235,688    418,893    60,734 
Goodwill   92,069    172,781    25,051 
Deferred tax assets   3,717    3,649    529 
Long term deposits and other assets   950    874    127 
Long term investments   251,827    381,279    55,280 
Right of use assets-operating lease   -    19,209    2,785 
Total non-current assets   585,563    998,556    144,777 
TOTAL ASSETS   1,077,748    1,525,157    221,128 
                
LIABILITIES               
Current liabilities               
Accounts payable   64,535    80,564    11,681 
Deferred revenue   29,258    62,567    9,071 
Accrued salary and employee benefits   13,585    7,942    1,151 
Accrued expenses and other current liabilities   5,225    7,014    1,017 
Income tax payable   8,801    12,538    1,818 
Amounts due to inter-companies(1)   309,098    389,400    56,458 
Current portion of contingent consideration – earn-out liability   10,638    4,336    629 
Lease liability-operating lease -current   -    7,174    1,040 
Total current liabilities   441,140    571,535    82,865 
                
Non-current liabilities               
Deferred tax liabilities   58,746    61,236    8,878 
Lease liabilities-operating lease -non-current   -    12,773    1,852 
Total non-current liabilities   58,746    74,009    10,730 
TOTAL LIABILITIES   499,886    645,544    93,595 

 

(1)Amount due from/to inter-companies consist of intercompany receivables/payables to the other companies within the Company.

 

Schedule of consolidated statements of income
   For the years ended December 31, 
   2020   2021   2022   2022 
   RMB   RMB   RMB   USD 
Net revenues   940,783    1,198,273    1,291,701    187,279 
Third party customers   936,551    1,164,317    1,291,602    187,265 
Inter-companies   4,232    33,956    99    14 
Net income   45,722    102,042    143,651    20,827 

 

Schedule of consolidated statements of cash flow activities
   For the years ended December 31, 
   2020   2021   2022   2022 
   RMB   RMB   RMB   USD 
Net cash provided by operating activities   270,927    70,255    155,897    22,603 
Net cash used in investing activities   (323,670)   (250,714)   (122,236)   (17,723)
Net cash provided by (used in) financing activities   80,247    179,585    (198)   (29)