XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity
¥ in Thousands, $ in Thousands
Ordinary shares
CNY (¥)
shares
Ordinary shares
USD ($)
shares
Shares to be issued
CNY (¥)
Statutory reserves
CNY (¥)
Statutory reserves
USD ($)
Retained earnings
CNY (¥)
Retained earnings
USD ($)
Accumulated other comprehensive income
CNY (¥)
Accumulated other comprehensive income
USD ($)
Non-controlling interests
CNY (¥)
Non-controlling interests
USD ($)
CNY (¥)
USD ($)
Balance at Dec. 31, 2020 ¥ (96,349)   ¥ 200,100 ¥ 18,352   ¥ 322,610   ¥ 14,802     ¥ 459,515  
Balance (in Shares) at Dec. 31, 2020 | shares [1] 27,037,302 27,037,302                      
Net income     70,958       70,958  
Issuance of shares for achievement of earnout target ¥ 200,100   (200,100)          
Issuance of shares for achievement of earnout target (in Shares) | shares [1] 3,540,960 3,540,960                      
Issuance shares for private placement ¥ 1,338           1,338  
Issuance shares for private placement (in Shares) | shares [1] 28,230 28,230                      
Appropriation to statutory reserves   4,912   (4,912)        
Foreign currency translation adjustments       (486)     (486)  
Balance at Mar. 31, 2021 ¥ 105,089   23,264   388,656   14,316     531,325  
Balance (in Shares) at Mar. 31, 2021 | shares [1] 30,606,492 30,606,492                      
Balance at Dec. 31, 2020 ¥ (96,349)   200,100 18,352   322,610   14,802     459,515  
Balance (in Shares) at Dec. 31, 2020 | shares [1] 27,037,302 27,037,302                      
Net income                       163,011  
Balance at Jun. 30, 2021 ¥ 121,379   25,896   478,077   15,550     640,902  
Balance (in Shares) at Jun. 30, 2021 | shares [1] 30,844,641 30,844,641                      
Balance at Mar. 31, 2021 ¥ 105,089   23,264   388,656   14,316     531,325  
Balance (in Shares) at Mar. 31, 2021 | shares [1] 30,606,492 30,606,492                      
Net income           92,053           92,053  
Issuance shares for private placement ¥ 2,838           2,838  
Issuance shares for private placement (in Shares) | shares [1] 80,000 80,000                      
Exercise of warrants ¥ 4,340           4,340  
Exercise of warrants (in Shares) | shares [1] 48,149 48,149                      
Exercise of Unit Purchase Option ¥ 9,112           9,112  
Exercise of Unit Purchase Option (in Shares) | shares [1] 110,000 110,000                      
Appropriation to statutory reserves   2,632   (2,632)        
Foreign currency translation adjustments       1,234     1,234  
Balance at Jun. 30, 2021 ¥ 121,379   25,896   478,077   15,550     640,902  
Balance (in Shares) at Jun. 30, 2021 | shares [1] 30,844,641 30,844,641                      
Balance at Dec. 31, 2021 ¥ 153,237   128,119 31,775   479,199   17,115     809,445  
Balance (in Shares) at Dec. 31, 2021 | shares [1] 30,844,641 30,844,641                      
Net income     83,226       83,226  
Issuance shares for Weiliantong Acquisition ¥ 148,283           148,283  
Issuance shares for Weiliantong Acquisition (in Shares) | shares [1] 3,898,511 3,898,511                      
Share base compensation ¥ 3,726           3,726  
Appropriation to statutory reserves   4,196   (4,196)        
Foreign currency translation adjustments       (36)     (36)  
Balance at Mar. 31, 2022 ¥ 305,246   128,119 35,971   558,229   17,079     1,044,644  
Balance (in Shares) at Mar. 31, 2022 | shares [1] 34,743,152 34,743,152                      
Balance at Dec. 31, 2021 ¥ 153,237   128,119 31,775   479,199   17,115     809,445  
Balance (in Shares) at Dec. 31, 2021 | shares [1] 30,844,641 30,844,641                      
Net income                       150,601 $ 22,484
Balance at Jun. 30, 2022 ¥ 437,076     35,759   626,115   17,681   (299)   1,116,332 166,664
Balance (in Shares) at Jun. 30, 2022 | shares [1] 38,284,112 38,284,112                      
Balance at Mar. 31, 2022 ¥ 305,246   128,119 35,971   558,229   17,079     1,044,644  
Balance (in Shares) at Mar. 31, 2022 | shares [1] 34,743,152 34,743,152                      
Net income     67,674     (299)   67,375 10,059
Share base compensation 3,711           3,711  
Issuance of shares for achievement of earnout target ¥ 128,119   (128,119)          
Issuance of shares for achievement of earnout target (in Shares) | shares [1] 3,540,960 3,540,960                      
Appropriation to statutory reserves   (212)   212        
Foreign currency translation adjustments       602     602  
Balance at Jun. 30, 2022 ¥ 437,076     ¥ 35,759   ¥ 626,115   ¥ 17,681   ¥ (299)   ¥ 1,116,332 166,664
Balance (in Shares) at Jun. 30, 2022 | shares [1] 38,284,112 38,284,112                      
Balance (in Dollars) | $   $ 65,253     $ 5,339   $ 93,477   $ 2,640   $ (45)   $ 166,664
Balance (in Shares) | shares [1] 38,284,112 38,284,112                      
[1] Ordinary shares and share data have been retroactively restated to give effect to the reverse recapitalization.