XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2022
Business Combinations [Abstract]  
Schedule of identifiable assets acquired and liabilities
   Amount 
   RMB   USD 
Cash acquired   9,497    1,418 
Accounts receivable, net   937    140 
Prepaid expenses and other current assets   893    133 
Deferred tax assets-current   6,163    920 
    17,490    2,611 
           
Property and equipment, net   163    24 
Intangible assets, net   190,021    28,369 
Long term deposits and other non-current assets   136    20 
Goodwill   75,742    11,308 
Total assets   283,552    42,332 
           
Current liabilities   101,594    15,168 
Total liabilities   101,594    15,168 
Total consideration   181,958    27,164 

  

   Amount 
   RMB   USD 
Cash acquired   168    25 
Accounts receivable, net   97    14 
Prepaid expenses and other current assets   15    2 
Amounts due from related parties   6,563    980 
    6,843    1,021 
           
Intangible assets, net   100    15 
Goodwill   4,971    742 
Total assets   11,914    1,778 
           
Current liabilities   11,814    1,764 
Total liabilities   11,814    1,764 
Total consideration   100    14 

 

Schedule of unaudited pro forma results of operations
  

For the
Six months
ended
June 30,
2021

  

For the
Six months
ended
June 30,
2021

 
   (Unaudited)   (Unaudited) 
   RMB   USD 
Pro forma revenue   845,854    126,283 
Pro forma gross profit   172,097    25,693 
Pro forma income from operations   111,598    16,661 
Pro forma net income   168,465    25,151