XML 109 R81.htm IDEA: XBRL DOCUMENT v3.22.1
Shareholders' Equity (Details)
12 Months Ended
May 07, 2020
shares
Feb. 08, 2019
CNY (¥)
shares
Feb. 08, 2019
USD ($)
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
CNY (¥)
shares
Dec. 31, 2019
CNY (¥)
shares
Dec. 31, 2018
CNY (¥)
Dec. 31, 2021
CNY (¥)
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2018
USD ($)
Jul. 31, 2018
CNY (¥)
Shareholders' Equity (Details) [Line Items]                        
Ordinary stock, shares issued               108,230 108,230      
Convertible promissory note               ¥ 4,038,000 $ 619,000      
Converted ordinary shares       63,250                
Conversion price (in Dollars per share) | $ / shares       $ 5                
SPAC Transaction, description       Prior to the closing of the SPAC Transaction, the Company issued 533,000 Class A ordinary shares to the financial advisors and underwriter with fair value of RMB18,713 (US$ 2,868) based on share price of U$5.0 per ordinary share at the time of the transaction.                 
Original shareholders, percentage       70.00%                
Total cash equivalent (in Yuan Renminbi) | ¥               175,000,000        
Average closing price term       15 days                
Fair value amount               ¥ 175,000,000 26,800,000      
Gross proceeds Amount (in Dollars) | $                 $ 664,670      
Annual general meeting of shareholders description       (i) the adoption of a dual-class share structure, pursuant to which the Company’s authorized share capital shall be re-classified and re-designed into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one (1) vote and each Class B ordinary share being entitled to ten (10) votes at a meeting of the shareholders or on any resolution of shareholders; and (ii) the authorization to the Company to issue up to 50,000,000 Class A Preferred Shares with such designations, powers, preferences and relative, participation, optional and other rights, if any, and such qualifications, limitations and restrictions as the directors may determine among other matters. Additionally, together with the adoption of a dual-class share structure, 2,625,058 Class A ordinary shares held by Heshine Holdings Limited have been converted into 2,626,058 Class B ordinary shares.                
Warrants issued exercised shares               96,300 96,300      
Warrants outstanding exercised shares               96,300 96,300      
Warrants expiration date               Feb. 04, 2024 Feb. 04, 2024      
Warrants exercisable, shares               3,011,850 3,011,850      
Weighted average life       2 years 1 month 6 days                
Unit purchase option, description   the Company sold to Chardan, for $100, an option to purchase up to 375,000 Units exercisable at $11.50 per Unit (or an aggregate exercise price of $4,312,500) exercisable on the completion of the SPAC Transaction on May 7, 2020. On February 20, 2019, in connection with the underwriters’ election to exercise the over-allotment option in full, the Company issued Chardan an option to purchase up to an additional 56,250 Units exercisable at $11.50 per Unit for no additional consideration. Each Unit consists of one ordinary share, one redeemable warrant and one right (together “UPO”). The unit purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires February 5, 2024. For the year ended December 31, 2021, 100,000 UPO have been exercised for 110,000 shares. As of December 31, 2021, the Company had UPO units exercisable for 530,000 Class A ordinary shares with weighted average life of 2.1 years and expiring on February 5, 2024. the Company sold to Chardan, for $100, an option to purchase up to 375,000 Units exercisable at $11.50 per Unit (or an aggregate exercise price of $4,312,500) exercisable on the completion of the SPAC Transaction on May 7, 2020. On February 20, 2019, in connection with the underwriters’ election to exercise the over-allotment option in full, the Company issued Chardan an option to purchase up to an additional 56,250 Units exercisable at $11.50 per Unit for no additional consideration. Each Unit consists of one ordinary share, one redeemable warrant and one right (together “UPO”). The unit purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires February 5, 2024. For the year ended December 31, 2021, 100,000 UPO have been exercised for 110,000 shares. As of December 31, 2021, the Company had UPO units exercisable for 530,000 Class A ordinary shares with weighted average life of 2.1 years and expiring on February 5, 2024.                  
Receipt of cash payament (in Dollars) | $       $ 100                
Unit purchase option (in Dollars) | $       $ 1,286,000                
Expected volatility, percentage       35.00%                
Rsk-free interest rate, percentage       2.44%                
Expected life       5 years                
Dividend declared           ¥ 104,590 ¥ 228,500     $ 15,023 $ 33,200 ¥ 333,090
Capital distribution (in Yuan Renminbi) | ¥         ¥ 32,328          
Earn-out liability, description       As a result, there was 3,540,960 earn-out shares required to be issued and the Company classified the related portion of earn-out liability in aggregated of RMB128,119 as shares to be issued in the equity of the Company. As a result, there was 3,540,960 earn-out shares required to be issued and the Company classified the related portion of earn-out liability in aggregated of RMB200,100 as shares to be issued in the equity of the Company.              
Warrant [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Warrants outstanding and exercisable (in Dollars) | $                 $ 6,020,000      
Warrants, description       The Public Warrants became exercisable upon the completion of the SPAC Transaction on May 7, 2020 with exercise price of US$11.5 per full share. The Public Warrants will expire five years from February 5, 2019 (or February 5, 2024).                 
Warrants per share price (in Dollars per share) | $ / shares                 $ 0.01      
Exercise price (in Dollars per share) | $ / shares                 $ 11.5      
Warrants expiration date               Feb. 04, 2024 Feb. 04, 2024      
Initial Public Offering [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Ordinary stock, shares issued   402,983 402,983                  
Converted ordinary shares       602,000                
Deferred underwriting commission   ¥ 14,131,000 $ 2,166,000                  
Public warrants, shares         5,750,000              
Private Placement [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Private warrants, shares         270,000              
Warrant [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Ordinary per share price (in Dollars per share) | $ / shares       $ 16.5                
Class B Ordinary Shares [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Ordinary stock, shares authorized               2,925,058 2,925,058      
Ordinary stock, shares issued             2,625,058 2,625,058      
Class A Ordinary Shares [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Ordinary stock, shares authorized               2,925,058 2,925,058      
Ordinary stock, shares issued         27,037,302     28,219,583 28,219,583      
Ordinary stock, shares outstanding               2,625,058 2,625,058      
Common Stock [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Ordinary stock, shares issued           2,461,983   19,400,000 19,400,000 2,461,983    
Ordinary stock, shares outstanding 2,249,350         2,461,983       2,461,983    
Redemption of ordinary shares 212,633                      
Earn-out consideration shares               3,000,000 3,000,000      
Business Combination [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Per share price (in Dollars per share) | $ / shares                 $ 2.98      
BeeLive [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Ordinary stock, shares issued               3,786,719 3,786,719      
Total cash equivalent (in Yuan Renminbi) | ¥               ¥ 250,000,000        
BeeLive [Member] | Business Combination [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Per share price (in Dollars per share) | $ / shares                 $ 6.68