XML 33 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Shareholders’ Equity
¥ in Thousands, $ in Thousands
Ordinary shares
CNY (¥)
shares
Ordinary shares
USD ($)
shares
Shares to be issued
CNY (¥)
Shares to be issued
USD ($)
Statutory reserves
CNY (¥)
Statutory reserves
USD ($)
Retained earnings
CNY (¥)
Retained earnings
USD ($)
Accumulated other comprehensive income
CNY (¥)
Accumulated other comprehensive income
USD ($)
CNY (¥)
shares
USD ($)
shares
Balance at Dec. 31, 2018 ¥ 41,992     ¥ 10,323   ¥ 4,621     ¥ 56,936  
Balance (in Shares) at Dec. 31, 2019 | shares [1] 19,400,000 19,400,000                    
Net income       149,918     149,918  
Capital distribution due to reorganization (32,328)           (32,328)  
Appropriation to statutory reserves     1,736   (1,736)      
Balance at Dec. 31, 2019 ¥ 9,664     12,059   152,803     174,526  
Balance (in Shares) at Dec. 31, 2020 | shares [1] 27,037,302 27,037,302                    
Conversion of convertible notes and rights ¥ 4,038           4,038  
Conversion of convertible notes and rights (in Shares) | shares [1] 63,250 63,250                    
Issuance of Class A ordinary shares for underwriting fee payables ¥ 14,131           14,131  
Issuance of Class A ordinary shares for underwriting fee payables (in Shares) | shares [1] 402,983 402,983                    
Contingent consideration-earn-out liability from SPAC Transaction ¥ (266,828)           (266,828)  
Effect of reverse merger recapitalization ¥ (51,067)           (51,067)  
Effect of reverse merger recapitalization (in Shares) | shares [1] 2,249,350 2,249,350                    
Conversion of rights to Class A ordinary shares upon the reverse merger recapitalization            
Conversion of rights to Class A ordinary shares upon the reverse merger recapitalization (in Shares) | shares [1] 602,000 602,000                    
Issuance of Class A ordinary shares to underwriter and advisors ¥ 18,713           18,713  
Issuance of Class A ordinary shares to underwriter and advisors (in Shares) | shares [1] 533,000 533,000                    
Issuance of Class A ordinary shares for BeeLive Acquisition ¥ 175,000           175,000  
Issuance of Class A ordinary shares for BeeLive Acquisition (in Shares) | shares [1] 3,786,719 3,786,719                    
Shares to be issued for achievement of earnout target   200,100         200,100  
Foreign currency translation adjustments         14,802   14,802  
Net income       176,100     176,100  
Appropriation to statutory reserves     6,293   (6,293)      
Balance at Dec. 31, 2020 ¥ (96,349)   200,100   18,352   322,610   14,802   459,515  
Balance (in Shares) at Dec. 31, 2021 | shares 30,844,641 30,844,641                    
Shares to be issued for achievement of earnout target     128,119         128,119  
Foreign currency translation adjustments           2,313   2,313  
Net income       170,012     170,012 $ 26,679
Issuance of shares for achievement of earnout target ¥ 200,100   (200,100)          
Issuance of shares for achievement of earnout target (in Shares) | shares 3,540,960 3,540,960                    
Issuance shares for private placement ¥ 4,177           4,177  
Issuance shares for private placement (in Shares) | shares 108,230 108,230                    
Exercise of warrants ¥ 4,340           ¥ 4,340  
Exercise of warrants (in Shares) | shares 48,149 48,149                 96,300 96,300
Exercise of Unit Purchase Option ¥ 9,112           ¥ 9,112  
Exercise of Unit Purchase Option (in Shares) | shares 110,000 110,000                    
Share base compensation ¥ 31,857             31,857  
Appropriation to statutory reserves     13,423   (13,423)      
Balance at Dec. 31, 2021 ¥ 153,237   ¥ 128,119   ¥ 31,775   ¥ 479,199   ¥ 17,115   ¥ 809,445 $ 127,020
Balance (in Dollars) | $   $ 24,046   $ 20,105   $ 4,986   $ 75,197   $ 2,686   $ 127,020
Balance (in Shares) | shares [1] 30,844,641 30,844,641                    
[1] Ordinary shares and share data have been retroactively restated to give effect to the reverse recapitalization