XML 55 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Acquisition (Tables) [Line Items]  
Schedule of pro forma results of operations
   For the
years ended
December 31,
2019
   For the
years ended
December 31,
2019
 
   (Unaudited)   (Unaudited) 
   RMB   USD 
Pro forma revenue   1,280,228    196,204 
Pro forma gross profit   204,450    31,333 
Pro forma income from operations   155,767    23,872 
Pro forma net income   151,747    23,256 

 

Lixiaozhi (Chongqing) Internet Technology Co., Ltd. [Member]  
Acquisition (Tables) [Line Items]  
Schedule of fair value of the identifiable assets acquired and liabilities
   Amount 
   RMB   USD 
Cash acquired   23    4 
Accounts receivable, net   8    1 
Intangible assets, net   239    37 
Accounts and other payables   (70)   (11)
Total consideration   200    31 

 

BeeLive [Member]  
Acquisition (Tables) [Line Items]  
Schedule of fair value of the identifiable assets acquired and liabilities
   Amount 
   RMB   USD 
Cash acquired   10,129    1,552 
Accounts receivable, net   29,330    4,495 
Prepayment   7,390    1,132 
Amounts due from related parties   21,840    3,347 
    68,689    10,526 
           
Property and equipment, net   426    65 
Intangible assets, net   240,610    36,875 
Deferred tax asset   7,577    1,161 
Goodwill   92,069    14,110 
Total assets   409,371    62,737 
           
Current liabilities   77,079    11,813 
Loan payable – non-current portion   7,400    1,134 
Deferred tax liability   60,137    9,216 
Total liabilities   144,616    22,163 
Total consideration   264,755    40,574