XML 53 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Organization and Principal Activities (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of subsidiaries
Subsidiaries  Date of
incorporation
  Place of
incorporation
 

Percentage of
direct/indirect
ownership

 

Principal
activities

Scienjoy Inc.  March 2, 2017  Cayman Islands  100%  Holding Company
Scienjoy International Limited (“Scienjoy HK”)  May 18, 2017  Hong Kong  100%  Holding Company
Sixiang Wuxian (Beijing) Technology Co., Ltd. (“WXBJ”)  October 17, 2017  The PRC  100%  Holding Company
Sixiang Zhihui (Beijing) Technology Co., Ltd. (“ZH”)  July 5, 2018  The PRC  100%  Holding Company
Holgus Sixiang Information Technology Co., Ltd. (“Holgus X”)  May 9, 2017  The PRC  100%  Live streaming platform
Kashgar Sixiang Times Internet Technology Co., Ltd. (“Kashgar Times”)  March 2, 2016  The PRC  100%  Live streaming platform
Scienjoy BeeLive Limited (formerly known as Sciscape International Limited, “SIL”)  December 18, 2017  Hong Kong  100%  Live streaming platform
Kashgar Sixiang Lehong Information Technology Co., Ltd (“Kashgar Lehong”)  July 23, 2020  The PRC  100%  Information technology
Holgus Sixiang Haohan Internet Technology Co., Ltd.(“Holgus H”) (a wholly owned subsidiary of ZH)  December 11, 2020  The PRC  100%  Information technology
Sixiang ZhiHui(HaiNan) Technology Co., Ltd (“ZHHN”) (a wholly owned subsidiary of ZH)  December 23, 2020  The PRC  100%  Live streaming platform
VIEs            
Zhihui Qiyuan (Beijing) Technology Co., Ltd. (“QY”)  January 22, 2019  The PRC  100%  Holding Company
Beijing Sixiang Shiguang Technology Co., Ltd. (“SG”)  October 28, 2011  The PRC  100%  Live streaming platform
Hai Xiu (Beijing) Technology Co., Ltd. (“HX”)  April 18, 2016  The PRC  100%  Live streaming platform
Beijing Le Hai Technology Co., Ltd. (“LH”)  June 16, 2015  The PRC  100%  Live streaming platform
Lixiaozhi (Chongqing) Internet Technology Co., Ltd. (“LXZ”)  July 18, 2018  The PRC  100%  Live streaming platform
Sixiang Mifeng (Tianjin) Technology Co., Ltd (“DF”, formerly known as Tianjin Guangju Dingfei Technology Co., Ltd)  August 8, 2016  The PRC  100%  Live streaming platform
Changxiang Infinite Technology (Beijing) Co., Ltd. (“CX”) (a wholly owned subsidiary of DF)  September 22, 2016  The PRC  100%  Live streaming platform
Zhihui QiYuan(HaiNan) Investment Co,. Ltd (“QYHN”) (a wholly owned subsidiary of QY)  March 2, 2021  The PRC  100%  Live streaming platform
Shanhai Weilan (Beijing) Technology Co., Ltd (“SHWL”) (a wholly owned subsidiary of SG)  September 27, 2021  The PRC  100%  Live streaming platform
Shihuai (Beijing) Technology Co., Ltd (“SH”) (a wholly owned subsidiary of SG)  September 29, 2021  The PRC  100%  Live streaming platform
Huayu Hefeng (Qingdao) Technology Co., Ltd (“HYHF”) (a wholly owned subsidiary of SG)  September 29, 2021  The PRC  100%  Live streaming platform

 

Schedule of consolidated financial statements of balance sheets
   As of December 31, 
   2020   2021   2021 
   RMB   RMB   USD 
ASSETS            
Current assets            
Cash and cash equivalents   72,179    71,308    11,190 
Accounts receivable, net   183,555    122,480    19,220 
Prepaid expenses and other current assets   11,728    157,724    24,750 
Amounts due from related parties   -    1,052    165 
Amounts due from inter-companies(1)   130,987    139,621    21,910 
Total current assets   398,449    492,185    77,235 
                
Non-current assets               
Property and equipment, net   1,195    1,312    206 
Intangible assets, net   239,609    235,688    36,985 
Goodwill   92,069    92,069    14,448 
Deferred tax assets   5,004    3,717    583 
Long term deposits and other assets   950    950    149 
Long term investments   5,000    251,827    39,517 
Total non-current assets   343,827    585,563    91,888 
TOTAL ASSETS   742,276    1,077,748    169,123 
                
LIABILITIES               
Current liabilities               
Accounts payable   58,713    64,535    10,127 
Deferred revenue   35,259    29,258    4,591 
Accrued salary and employee benefits   16,069    13,585    2,132 
Accrued expenses and other current liabilities   8,921    5,184    813 
Income tax payable   8,581    8,801    1,381 
Interest payable   -    41    6 
Amounts due to inter-companies(1)   248,127    309,098    48,504 
Current portion of contingent consideration – earn-out liability   16,365    10,638    1,669 
Total current liabilities   392,035    441,140    69,223 
                
Non-current liabilities               
Deferred tax liabilities   59,729    58,746    9,219 
Contingent consideration – earn-out liability   15,116    -    - 
Total non-current liabilities   74,845    58,746    9,219 
TOTAL LIABILITIES   466,880    499,886    78,442 

 

Schedule of consolidated statements of income
   For the years ended December 31, 
   2019   2020   2021   2021 
   RMB   RMB   RMB   USD 
Net revenues   700,729    940,783    1,198,273    188,035 
Third party customers   635,855    936,551    1,164,317    182,707 
Inter-companies   64,874    4,232    33,956    5,328 
Net (loss) income   36,982    45,722    102,042    16,013 

 

Schedule of consolidated statements of cash flow activities
   For the years ended December 31, 
   2019   2020   2021   2021 
   RMB   RMB   RMB   USD 
Net cash provided by operating activities   60,234    270,927    70,255    11,025 
Net cash used in investing activities   (5,347)   (323,670)   (250,714)   (39,342)
Net cash provided by (used in) financing activities   (28,682)   80,247    179,585    28,181