XML 62 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Organization and Principal Activities (Details) - Schedule of consolidated financial statements of balance sheets - Subsidiaries [Member]
¥ in Thousands, $ in Thousands
Dec. 31, 2020
CNY (¥)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
CNY (¥)
Current assets      
Cash and cash equivalents ¥ 72,179 $ 11,062 ¥ 43,907
Accounts receivable, net 183,555 28,131 65,357
Prepaid expenses and other current assets 11,728 1,797 6,104
Loan receivables - related parties 500
Amounts due from inter-companies [1] 130,987 20,075 131,380
Total current assets 398,449 61,065 247,248
Non-current assets      
Property and equipment, net 1,195 183 575
Intangible assets, net 239,609 36,722 186
Goodwill 92,069 14,110
Deferred tax assets 5,004 767 474
Long term deposits and other assets 950 146 1,051
Deferred IPO cost 1,307
Long term investments 5,000 766 5,000
Total non-current assets 343,827 52,694 8,593
TOTAL ASSETS 742,276 113,759 255,841
Current liabilities      
Accounts payable 58,713 8,998 22,138
Deferred revenue 35,259 5,404 22,418
Accrued salary and employee benefits 16,069 2,463 7,594
Accrued expenses and other current liabilities 8,921 1,367 1,991
Income tax payable 8,581 1,315 8,435
Amounts due to related parties 8,482
Amounts due to inter-companies [1] 248,127 38,027 133,600
Current portion of contingent consideration – earn-out liability 16,365 2,508
Total current liabilities 392,035 60,082 204,658
Non-current liabilities      
Deferred tax liabilities 59,729 9,154
Contingent consideration – earn-out liability 15,116 2,317
Total non-current liabilities 74,845 11,471
TOTAL LIABILITIES ¥ 466,880 $ 71,553 ¥ 204,658
[1] Amount due from/to inter-companies consist of intercompany receivables/payables to the other companies within the Company.