XML 48 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2020
Acquisition (Tables) [Line Items]  
Schedule of pro forma results of operations
   For the
years ended
December 31,
2019
   For the
years ended
December 31,
2019
 
   (Unaudited)   (Unaudited) 
   RMB   USD 
Pro forma revenue    1,280,228    196,204 
Pro forma gross profit    204,450    31,333 
Pro forma income from operations    155,767    23,872 
Pro forma net income    151,747    23,256 
Lixiaozhi (Chongqing) Internet Technology Co., Ltd. [Member]  
Acquisition (Tables) [Line Items]  
Schedule of fair value of the identifiable assets acquired and liabilities
   Amount 
   RMB   USD 
Cash acquired    23    4 
Accounts receivable, net    8    1 
Intangible assets, net    239    37 
Accounts and other payables    (70)   (11)
Total consideration    200    31 
BeeLive [Member]  
Acquisition (Tables) [Line Items]  
Schedule of fair value of the identifiable assets acquired and liabilities
   Amount 
   RMB   USD 
Cash acquired    10,129    1,552 
Accounts receivable, net    29,330    4,495 
Prepayment    7,390    1,132 
Amounts due from related parties    21,840    3,347 
    68,689    10,526 
           
Property and equipment, net    426    65 
Intangible assets, net    240,610    36,875 
Deferred tax asset    7,577    1,161 
Goodwill    92,069    14,110 
Total assets    409,371    62,737 
           
Current liabilities    77,079    11,813 
Loan payable – non-current portion   7,400    1,134 
Deferred tax liability    60,137    9,216 
Total liabilities    144,616    22,163 
Total consideration    264,755    40,574