XML 46 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Organization and Principal Activities (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of subsidiaries
Subsidiaries 

Date of
incorporation

 

Place of
incorporation

 

Percentage of
direct/indirect

ownership

 

Principal

activities

Scienjoy Inc.  

March 2, 2017

  Cayman Islands  100%  Holding Company
Scienjoy International Limited (“Scienjoy HK”)  

May 18, 2017

  Hong Kong   100%  Holding Company
Sixiang Wuxian (Beijing) Technology Co., Ltd. (“WX” or “WFOE”)  

October 17, 2017

  The PRC   100%  Holding Company
Sixiang Zhihui (Beijing) Technology Co., Ltd. (“ZH”)  

July 5, 2018

  The PRC   100%  Holding Company
Holgus Sixiang Information Technology Co., Ltd. (“Holgus X”)  

May 9, 2017

  The PRC   100%  Live streaming platform
Kashgar Sixiang Times Internet Technology Co., Ltd. (“Kashgar Times”)  

March 2, 2016

  The PRC   100%  Live streaming platform
Scienjoy BeeLive Limited (formerly known as Sciscape International Limited, “SIL”)  

December 18, 2017

  Hong Kong   100%  Live streaming platform
Kashgar Sixiang Lehong Information Technology Co., Ltd (“Kashgar Lehong”)  

July 23, 2020

  The PRC   100%  Information technology
Holgus Sixiang Haohan Internet Technology Co., Ltd.(“Holgus H”) (a wholly owned subsidiary of ZH)  

December 11, 2020

  The PRC   100%  Information technology
Sixiang ZhiHui(HaiNan) Technology Co., Ltd (“ZHHN”) (a wholly owned subsidiary of ZH)  

December 23, 2020

  The PRC   100%  Live streaming platform
ZhiHui QiYuan(HaiNan) Investment Co,. Ltd (“QYHN”) (a wholly owned subsidiary of ZH)  

March 2, 2021

  The PRC   100%  Live streaming platform

VIEs

            
Zhihui Qiyuan (Beijing) Technology Co., Ltd. (“QY”)  

January 22, 2019

  The PRC   100%  Holding Company
Beijing Sixiang Shiguang Technology Co., Ltd. (“SG”)  

October 28, 2011

  The PRC   100%  Live streaming platform
Hai Xiu (Beijing) Technology Co., Ltd. (“HX”)  

April 18, 2016

  The PRC   100%  Live streaming platform
Beijing Le Hai Technology Co., Ltd. (“LH”)  

June 16, 2015

  The PRC   100%  Live streaming platform
Lixiaozhi (Chongqing) Internet Technology Co., Ltd. (“LXZ”)  

July 18, 2018

  The PRC   100%  Live streaming platform
Sixiang Mifeng (Tianjin) Technology Co., Ltd (“DF”, formerly known as Tianjin Guangju Dingfei Technology Co., Ltd)  

August 8, 2016

  The PRC   100%  Live streaming platform
Changxiang Infinite Technology (Beijing) Co., Ltd. (“CX”) (a wholly owned subsidiary of DF)  

September 22, 2016

  The PRC   100%  Live streaming platform
Schedule of consolidated financial statements of balance sheets
   As of December 31, 
   2019   2020   2020 
   RMB   RMB   USD 
ASSETS               
Current assets               
Cash and cash equivalents   43,907    72,179    11,062 
Accounts receivable, net   65,357    183,555    28,131 
Prepaid expenses and other current assets   6,104    11,728    1,797 
Loan receivables - related parties   500    -    - 
Amounts due from inter-companies(1)   131,380    130,987    20,075 
Total current assets   247,248    398,449    61,065 
                
Non-current assets               
Property and equipment, net   575    1,195    183 
Intangible assets, net   186    239,609    36,722 
Goodwill   -    92,069    14,110 
Deferred tax assets   474    5,004    767 
Long term deposits and other assets   1,051    950    146 
Deferred IPO cost   1,307    -    - 
Long term investments   5,000    5,000    766 
Total non-current assets   8,593    343,827    52,694 
TOTAL ASSETS   255,841    742,276    113,759 
                
LIABILITIES               
Current liabilities               
Accounts payable   22,138    58,713    8,998 
Deferred revenue   22,418    35,259    5,404 
Accrued salary and employee benefits   7,594    16,069    2,463 
Accrued expenses and other current liabilities   1,991    8,921    1,367 
Income tax payable   8,435    8,581    1,315 
Amounts due to related parties   8,482    -    - 
Amounts due to inter-companies(1)   133,600    248,127    38,027 
Current portion of contingent consideration – earn-out liability   -    16,365    2,508 
Total current liabilities   204,658    392,035    60,082 
                
Non-current liabilities               
Deferred tax liabilities   -    59,729    9,154 
Contingent consideration – earn-out liability   -    15,116    2,317 
Total non-current liabilities   -    74,845    11,471 
TOTAL LIABILITIES   204,658    466,880    71,553 
Schedule of consolidated statements of income
   For the years ended December 31, 
   2018   2019   2020   2020 
   RMB   RMB   RMB   USD 
Net revenues   410,810    700,729    940,783    144,181 
Third party customers   393,207    635,855    936,551    143,532 
Inter-companies   17,603    64,874    4,232    649 
Net (loss) income   (32,108)   36,982    45,722    7,007 
Schedule of consolidated statements of cash flow activities
   For the years ended December 31, 
   2018   2019   2020   2020 
   RMB   RMB   RMB   USD 
Net cash (used in) provided by operating activities   (4,003)   60,234    270,927    41,521 
Net cash used in investing activities   (357)   (5,347)   (323,670)   (49,605)
Net cash used in financing activities   (9,750)   (28,682)   80,247    12,298