XML 56 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting - Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenue    
Revenue $ 20,774 $ 29,544
Costs and expenses    
Total stock-based compensation expense 4,105 2,897
Depreciation and amortization 9,247 7,236
(Loss) gain on derivatives (8,217) 1,901
Interest income 1,024 573
Interest expense (3,932) (3,343)
Other (expense) income, net (1) 65
Income tax expense 0 (30)
Net loss (29,663) (12,813)
Space-based intelligence & AI services    
Revenue    
Revenue 16,519 16,829
Costs and expenses    
Costs excluding depreciation and amortization 4,924 3,818
Mission solutions    
Revenue    
Revenue 2,009 9,842
Costs and expenses    
Costs excluding depreciation and amortization 1,216 6,847
Advanced technology programs    
Revenue    
Revenue 2,246 2,873
Costs and expenses    
Costs excluding depreciation and amortization 1,192 1,935
Reportable Segment    
Revenue    
Revenue 20,774 29,544
Costs and expenses    
Salaries and benefit costs 11,739 11,703
Total stock-based compensation expense 3,927 2,757
Other segment items(2) 7,066 7,227
Depreciation and amortization 9,247 7,236
(Loss) gain on derivatives 8,217 (1,901)
Interest income (1,024) (573)
Interest expense 3,932 3,343
Other (expense) income, net 1 (65)
Income tax expense 0 30
Net loss (29,663) (12,813)
Reportable Segment | Space-based intelligence & AI services    
Revenue    
Revenue 16,519 16,829
Reportable Segment | Mission solutions    
Revenue    
Revenue 2,009 9,842
Reportable Segment | Advanced technology programs    
Revenue    
Revenue 2,246 2,873
Reportable Segment | Service, Direct Labor    
Costs and expenses    
Costs excluding depreciation and amortization 1,828 552
Reportable Segment | Service, Direct Materials    
Costs and expenses    
Costs excluding depreciation and amortization 3,096 3,266
Reportable Segment | Product, Direct Labor    
Costs and expenses    
Costs excluding depreciation and amortization 1,081 1,819
Reportable Segment | Product, Direct Materials    
Costs and expenses    
Costs excluding depreciation and amortization 111 116
Reportable Segment | Mission Solutions, Direct Labor    
Costs and expenses    
Costs excluding depreciation and amortization 707 347
Reportable Segment | Mission Solutions, Direct Materials    
Costs and expenses    
Costs excluding depreciation and amortization $ 509 $ 6,500