XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenue    
Revenue $ 20,774 $ 29,544
Costs and expenses    
Selling, general and administrative 22,562 21,442
Research and development 170 245
Depreciation and amortization 9,247 7,236
Operating loss (18,537) (11,979)
(Loss) gain on derivatives (8,217) 1,901
Interest income 1,024 573
Interest expense (3,932) (3,343)
Other (expense) income, net (1) 65
Loss before income taxes (29,663) (12,783)
Income tax expense 0 (30)
Net loss (29,663) (12,813)
Other comprehensive income 0 0
Total comprehensive loss $ (29,663) $ (12,813)
Basic:    
Net income (loss) per share of common stock (in dollars per share) $ (0.82) $ (0.42)
Diluted:    
Net income (loss) per share of common stock, diluted (in dollars per share) $ (0.82) $ (0.42)
Space-based intelligence & AI services    
Revenue    
Revenue $ 16,519 $ 16,829
Costs and expenses    
Costs excluding depreciation and amortization 4,924 3,818
Mission solutions    
Revenue    
Revenue 2,009 9,842
Costs and expenses    
Costs excluding depreciation and amortization 1,216 6,847
Advanced technology programs    
Revenue    
Revenue 2,246 2,873
Costs and expenses    
Costs excluding depreciation and amortization $ 1,192 $ 1,935