XML 76 R63.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting - Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue    
Revenue $ 106,575 $ 102,093
Costs and expenses    
Total stock-based compensation expense 14,232 11,169
Depreciation and amortization 30,343 43,536
Loss on derivatives (8,012) (2,815)
Loss on debt extinguishment (4,140) 0
Income on equity method investments 0 879
Interest income 3,804 1,560
Interest expense (14,946) (12,187)
Other income, net 60 3
Income tax expense (125) (370)
Net loss (70,260) (57,218)
Space-based intelligence & AI services    
Revenue    
Revenue 65,116 70,062
Costs and expenses    
Costs excluding depreciation and amortization 16,592 13,907
Mission solutions    
Revenue    
Revenue 21,214 5,930
Costs and expenses    
Costs excluding depreciation and amortization 10,941 4,952
Advanced technology programs    
Revenue    
Revenue 20,245 26,101
Costs and expenses    
Costs excluding depreciation and amortization 7,770 8,573
Reportable Segment    
Revenue    
Revenue 106,575 102,093
Costs and expenses    
Salaries and benefit costs 44,359 41,742
Total stock-based compensation expense 13,564 10,526
Other segment items(2) 29,907 23,145
Depreciation and amortization 30,343 43,536
Loss on derivatives 8,012 2,815
Loss on debt extinguishment 4,140 0
Income on equity method investments 0 (879)
Interest income (3,804) (1,560)
Interest expense 14,946 12,187
Other income, net (60) (3)
Income tax expense 125 370
Net loss (70,260) (57,218)
Reportable Segment | Space-based intelligence & AI services    
Revenue    
Revenue 65,116 70,062
Reportable Segment | Mission solutions    
Revenue    
Revenue 21,214 5,930
Reportable Segment | Advanced technology programs    
Revenue    
Revenue 20,245 26,101
Reportable Segment | Service, Direct Labor    
Costs and expenses    
Costs excluding depreciation and amortization 3,829 2,502
Reportable Segment | Service, Direct Materials    
Costs and expenses    
Costs excluding depreciation and amortization 12,763 11,405
Reportable Segment | Product, Direct Labor    
Costs and expenses    
Costs excluding depreciation and amortization 6,481 7,270
Reportable Segment | Product, Direct Materials    
Costs and expenses    
Costs excluding depreciation and amortization 1,289 1,303
Reportable Segment | Mission Solutions, Direct Labor    
Costs and expenses    
Costs excluding depreciation and amortization 1,480 1,896
Reportable Segment | Mission Solutions, Direct Materials    
Costs and expenses    
Costs excluding depreciation and amortization $ 9,461 $ 3,056