XML 64 R51.htm IDEA: XBRL DOCUMENT v3.26.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Table Text Block Supplement [Abstract]  
Stock-based Compensation Expense Stock-based compensation expense is included in the consolidated statements of operations and comprehensive loss as indicated in the table below:
Years Ended December 31,
2025
2024
(in thousands)
Space-based intelligence & AI services costs, excluding depreciation and amortization
$
263 
$
173 
Mission solutions costs, excluding depreciation and amortization
65 
52 
Advanced technology programs costs, excluding depreciation and amortization
340 
418 
Selling, general and administrative
13,564 
10,526 
Total stock-based compensation expense
$
14,232 
$
11,169 
Schedule of Share-based Payment Arrangements, Stock Options, Valuation Assumptions A summary of the weighted-average assumptions used by the Company during the year ended December 31, 2025 is presented below:
Year Ended December 31, 2025
Fair value per common share
$9.23
Weighted-average risk-free interest rate
4.16%
Volatility
35.40%
Expected term (in years)
8.00
Dividend rate
0%
Share-based Payment Arrangement, Restricted Stock Unit, Activity
A summary of the Company’s nonvested RSU activity during the year ended December 31, 2025 is presented below:
Restricted Stock Units
Weighted-Average Grant-Date Fair Value
(in thousands)
Nonvested - January 1, 2025
2,419 
$
9.54 
Granted
1,258 
13.69 
Vested
(1,029)
10.54 
Canceled
(97)
10.93 
Nonvested - December 31, 2025
2,551 
11.13 
Share-based Payment Arrangement, Option, Activity
A summary of the Company’s stock option activity during the year ended December 31, 2025 is presented below:
Options
Weighted-Average Exercise Price
Weighted Average Contractual Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Outstanding - January 1, 2025
876 
$
13.62 
Granted
996 
9.23 
Exercised
(18)
0.42 
Expired
(3)
15.79 
Outstanding - December 31, 2025
1,851 
11.38 
8.04
$
13,643 
Exercisable - December 31, 2025
700 
13.81 
6.62
3,459