XML 18 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue    
Revenue $ 106,575 $ 102,093
Costs and expenses    
Selling, general and administrative 87,397 74,069
Research and development 433 1,344
Depreciation and amortization 30,343 43,536
Operating loss (46,901) (44,288)
Loss on derivatives (8,012) (2,815)
Income on equity method investments 0 879
Loss on debt extinguishment (4,140) 0
Interest income 3,804 1,560
Interest expense (14,946) (12,187)
Other income, net 60 3
Loss before income taxes (70,135) (56,848)
Income tax expense (125) (370)
Net loss (70,260) (57,218)
Other comprehensive income 0 0
Total comprehensive loss $ (70,260) $ (57,218)
Basic:    
Net income (loss) per share of common stock (in dollars per share) $ (2.09) $ (2.67)
Diluted:    
Net income (loss) per share of common stock, diluted (in dollars per share) $ (2.09) $ (2.67)
Space-based intelligence & AI services    
Revenue    
Revenue $ 65,116 $ 70,062
Costs and expenses    
Costs excluding depreciation and amortization 16,592 13,907
Mission solutions    
Revenue    
Revenue 21,214 5,930
Costs and expenses    
Costs excluding depreciation and amortization 10,941 4,952
Advanced technology programs    
Revenue    
Revenue 20,245 26,101
Costs and expenses    
Costs excluding depreciation and amortization $ 7,770 $ 8,573